Grand Canyon Education Inc. logo

Grand Canyon Education Inc.

LOPE | NASDAQ
Chart Builder DCF Calculator
$150.55
-$0.72 (-0.48%)
At close: Sep 21, 2026, 4:00 PM ET
$150.55
$0 (0.00%)
Pre-market: Sep 22, 2026, 8:22 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
45.85M 75.35M 86.73M 16.27M 41.55M 71.62M 81.88M 41.47M 34.88M 68.01M 80.71M 35.74M 28.97M 59.56M 71.03M 30.01M 25.56M 58.08M 85.11M 47.66M 49.46M 78.11M
Depreciation & Amortization
10.79M 10.45M 10.26M 10.17M 9.91M 9.56M 9.53M 9.23M 9.03M 8.76M 8.66M 8.16M 7.51M 7.64M 7.84M 7.78M 7.73M 7.83M 7.7M 7.69M 7.5M 7.53M
Stock-Based Compensation
3.46M 3.6M 3.23M 3.29M 3.49M 3.63M 3.37M 3.38M 4M 3.48M 3.25M 3.34M 3.25M 3.37M 3.16M 3.12M 3.17M 3.19M 2.81M 2.76M 2.94M 3.02M
Other Working Capital
-22.43M 22.43M 20.94M -27.56M -17.17M 15.36M 6.28M 25.65M -22.91M 24.13M 5.26M 3.03M 54.25M 13.4M 46.32M -1.62M 7.58M 25.48M -3.79M 3.09M -22.29M 23.41M
Other Non-Cash Items
46.98M -232K -34.71M 37.57M -395K -207K 1.97M -27.07M -249K -208K -308K -976K 432K 410K -160K 382K -88K 719K -4.8M 176K 237K 65K
Deferred Income Tax
-948K 1.57M 1.24M 11.84M -789K 2.45M 395K -826K -1.46M 1.72M -115K -643K -656K 1.82M 33K -364K -748K 1.48M 3.34M 496K 61K 1.78M
Change in Working Capital
2.52M -2.52M 63.73M -127.78M 70.25M -19.41M 38.67M -55.56M 52.36M 3.2M 24.19M -75.47M 54.62M -9.8M 28.45M -76.54M 40.2M -1.04M 10.06M -60.21M 60.3M -676K
Operating Cash Flow
108.65M 88.21M 130.49M -48.63M 124.01M 67.63M 135.82M -29.39M 98.56M 84.96M 116.39M -29.85M 94.13M 63M 110.35M -35.62M 75.83M 70.26M 104.22M -1.43M 120.5M 89.83M
Capital Expenditures
-10.73M -8.13M -7.63M -9.64M -8.62M -8.97M -9.75M -9.4M -9.05M -9.05M -10.44M -16.91M -9.26M -8.83M -9.03M -11.35M -8.37M -6.88M -7.63M -5.73M -7.03M -9M
Cash Acquisitions
n/a n/a 500K 1M n/a -1M n/a n/a n/a n/a -26.41M 16.91M 9.26M 244K 7.07M n/a 1.55M n/a n/a n/a n/a 8.91M
Purchase of Investments
-13.16M -23.51M -17.01M -34.05M -31.75M -159.92M n/a n/a -29.21M -19.38M -25.39M 345K -21.25M -52.56M -39.45M -40.74M -28.53M -62.83M n/a -5.11M -19.89M -31.34M
Sales Maturities Of Investments
65.47M 55.64M 8.66M 35.37M 11.01M n/a n/a 100.91M 23.54M 23.17M 25.89M -5.91M 19.58M 24.25M 46.67M 36.38M 26.99M n/a n/a 49.63M 11.65M 5.52M
Other Investing Acitivies
-29K 85K -500K 453K 500K n/a -185K -227K n/a n/a 26.41M -16.91M -9.26M -244K -7.07M n/a -1.55M n/a 969.91M 190M -190M -8.91M
Investing Cash Flow
41.55M 24.08M -15.98M -6.87M -28.86M -169.89M -9.93M 91.29M -14.73M -5.26M -9.94M -22.47M -10.92M -37.13M -1.82M -15.7M -9.9M -69.71M 962.28M 228.78M -205.27M -34.82M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -82.92M -43.29M 26.71M -8.29M
Common Stock Repurchased
-73.44M -127.91M -100.03M -39.49M -47.38M -77.86M -64.85M -39.63M -38.73M -29.97M -16.84M -33.73M -45.32M -41.23M -28.01M -48.19M -128.46M -399.56M -443.65M -192.51M -98.33M -69.34M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-75.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.68M
Financial Cash Flow
-75.28M -127.91M -100.03M -39.49M -47.38M -77.86M -64.85M -39.63M -38.73M -29.97M -16.84M -33.73M -45.32M -41.23M -28.01M -48.19M -128.46M -399.56M -526.57M -235.79M -71.62M -74.95M
Net Cash Flow
74.92M -15.62M 14.48M -94.99M 47.77M -180.11M 61.04M 22.27M 45.11M 49.73M 89.6M -86.05M 37.89M -15.37M 80.52M -99.51M -62.53M -399.01M 539.94M -8.45M -156.38M -19.94M
Free Cash Flow
97.91M 80.08M 122.85M -58.28M 115.39M 58.66M 126.07M -38.78M 89.51M 75.91M 105.95M -46.76M 84.87M 54.17M 101.32M -46.96M 67.46M 63.38M 96.6M -7.17M 113.48M 80.83M
Adj. Free Cash Flow
94.46M 76.48M 119.63M -61.57M 111.9M 55.03M 122.7M -42.16M 85.52M 72.43M 102.7M -50.1M 81.62M 50.8M 98.16M -50.09M 64.29M 60.19M 93.78M -9.92M 110.54M 77.81M
Maintenance CapEx
-10.73M -8.13M -3.9M -4.17M -3.82M -5.46M -6.55M -5.74M -5.28M -3.57M -3.99M -12.56M -5.69M -6.86M -5.88M -10.5M -8.37M -3.78M -884.35K -1.41M n/a -1.13M
Growth CapEx
n/a n/a -3.73M -5.48M -4.8M -3.51M -3.19M -3.66M -3.77M -5.48M -6.45M -4.35M -3.57M -1.97M -3.16M -841.98K n/a -3.1M -6.74M -4.32M -7.03M -7.87M
Owner Earnings
97.91M 80.08M 126.58M -52.8M 120.19M 62.17M 129.26M -35.12M 93.28M 81.4M 112.4M -42.41M 88.44M 56.14M 104.47M -46.12M 67.46M 66.48M 103.34M -2.85M 120.5M 88.7M

© 2026 bestshares.com. All rights reserved.