Logitech International S.A. logo

Logitech International S.A.

LOGI | NASDAQ
Chart Builder DCF Calculator
$103.78
+$2.58 (+2.55%)
Sep 21, 2026, 11:26 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
711.19M 631.53M 612.14M 364.58M 644.51M 947.26M
Depreciation & Amortization
77.45M 79.76M 84.75M 100.72M 118.54M 82.57M
Stock-Based Compensation
112.39M 89.91M 82.89M 70.78M 93.48M 86.02M
Other Working Capital
13.15M 24.81M -1.22M -123.07M -62.41M 373.23M
Other Non-Cash Items
183.05K 2.15M 17.57M 10.85M 6.31M 9.84M
Deferred Income Tax
29.82M 56.54M -41.67M 30.71M 27.33M 34.48M
Change in Working Capital
106.17M -17.34M 389.43M -43.63M -591.86M 298.47M
Operating Cash Flow
1.04B 842.56M 1.15B 534.01M 298.32M 1.46B
Capital Expenditures
-61.56M -56.13M -55.9M -92.35M -89.15M -76.19M
Cash Acquisitions
n/a n/a -14.42M -8.9M -17.7M -47.64M
Purchase of Investments
-10.48M -6.6M -11.97M -6.7M -15.06M -12.34M
Sales Maturities Of Investments
11.31M 7.08M 11.96M 6.21M 14.05M 16.18M
Other Investing Acitivies
-1.65M -1.62M n/a -3.99M n/a n/a
Investing Cash Flow
-62.39M -57.27M -70.34M -105.73M -107.86M -119.98M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-537.25M -588.84M -533.95M -447.51M -412.02M -161.82M
Dividend Paid
-233.06M -207.85M -182.31M -158.68M -159.41M -146.71M
Other Financial Acitivies
-19.29M -37.07M -3.67M -18.14M -65.04M -34.38M
Financial Cash Flow
-751.12M -797.36M -690.17M -583.35M -606.82M -299.93M
Net Cash Flow
238.34M -17.64M 371.82M -179.69M -421.61M 1.03B
Free Cash Flow
975.65M 786.43M 1.09B 441.66M 209.17M 1.38B
Adj. Free Cash Flow
863.25M 696.52M 1.01B 370.88M 115.69M 1.3B
Maintenance CapEx
-51.29M -47.28M -55.9M -92.35M -81.88M n/a
Growth CapEx
-10.27M -8.85M n/a n/a -7.27M -76.19M
Owner Earnings
985.92M 795.28M 1.09B 441.66M 216.44M 1.46B

© 2026 bestshares.com. All rights reserved.