Live Oak Bancshares Inc. logo

Live Oak Bancshares Inc.

LOB | NYSE
Chart Builder DCF Calculator
$38.02
-$0.23 (-0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$38.02
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
125.92M 105.64M 69.36M 55.92M 59.5M 77.42M 83.74M 110.51M 101.09M 73.9M 59.53M 62.6M 142.1M 176.21M 204.56M 195.53M 162.08M 167M 166.44M 166.38M 106.57M
Depreciation & Amortization
30.36M 30.4M 27.08M 26.72M 25.28M 23.28M 21.96M 21.15M 21.06M 21.27M 21.09M 20.67M 20.57M 20.78M 21.1M 21.35M 21.51M 21.37M 21.04M 21.06M 21.33M
Stock-Based Compensation
26.42M 26.21M 26.01M 26.72M 26.57M 26.21M 24.89M 18.49M 18.01M 17.88M 17.98M 22.8M 21.57M 20.35M 19.18M 17.85M 16.89M 16.95M 18.09M 17.63M 16.85M
Other Working Capital
43.67M 43.58M 8.87M 24.37M 1.95M 5.73M 8.12M 6.12M 27.18M 39.53M 126K 5.07M -5.01M -22.06M 9.98M 11.37M 15.32M 16.98M -29.49M -63.35M -30.32M
Other Non-Cash Items
-74.51M -35.96M 116.77M 553.1M 441.88M 415.25M 415.31M 356.35M 409.59M 489.66M 380.55M 230.64M -67.52M -97.92M -159.67M -189.99M -162.92M -351.92M -290.71M -455.62M -301.85M
Deferred Income Tax
-11.22M -11.63M 1.15M -11.99M -4.61M -11.42M -17.99M -12.72M -24.44M -22.16M -3.29M -33K 14.81M 27.13M 32.57M 35.77M 35.57M 24.81M -419K 198K -22.7M
Change in Working Capital
43.67M 43.58M 8.87M 24.37M 1.95M 5.73M 8.12M 6.12M 27.2M 39.53M 126K 5.07M -5.02M -22.06M 9.98M 11.37M 15.32M 16.98M -29.49M -63.35M -30.32M
Operating Cash Flow
140.65M 158.24M 249.24M 674.85M 550.55M 536.47M 536.03M 499.9M 552.51M 620.07M 475.98M 341.75M 126.5M 124.49M 127.71M 91.88M 88.44M -104.82M -115.06M -313.71M -210.11M
Capital Expenditures
-14.51M -14.76M -9.47M -14.14M -29.93M -49.31M -66.9M -68.75M -58.11M -46.84M -33.35M -32.49M -34.12M -43.75M -37.05M -30M -22.36M -3M -21.26M -21.03M -20.93M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-289.48M -311.54M -303.5M -304.2M -315.04M -285.11M -238.56M -181.33M -149.06M -246.19M -250.26M -422.54M -552.77M -442.58M -509.98M -430.49M -372.76M -443.14M -385.55M -316.3M -451.65M
Sales Maturities Of Investments
274.42M 257.01M 164.35M 153.85M 142.8M 154.7M 151.55M 151.68M 144.47M 121.76M 118.47M 138.76M 284.3M 310.28M 334.28M 330.23M 237.35M 255.09M 261.31M 272.18M 236.35M
Other Investing Acitivies
-1.55B -1.83B -1.84B -2.33B -2.2B -1.9B -1.73B -1.5B -1.4B -1.6B -1.76B -1.51B -1.48B -1.27B -903.22M -473.56M -103.69M 26.35M 103.92M -399.65M -2.36B
Investing Cash Flow
-1.58B -1.9B -1.99B -2.5B -2.4B -2.08B -1.88B -1.6B -1.46B -1.77B -1.93B -1.82B -1.78B -1.44B -1.12B -603.83M -261.46M -164.7M -41.57M -464.79M -2.59B
Debt Repayment
-10.5M -10.42M -10.33M -10.09M -10M 89.47M 89.52M 89.43M 89.48M -59.85M -9.77M -57.89M -166.14M -235.09M -535.41M -922.23M -1.26B -1.22B -1.18B -712.59M 1.41B
Common Stock Repurchased
-3.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-10.65M -8.54M -6.42M -5.45M -5.43M -5.41M -5.39M -5.36M -5.34M -5.33M -5.31M -5.3M -5.28M -5.27M -5.25M -5.23M -5.22M -5.19M -5.14M -5.06M -4.98M
Other Financial Acitivies
1.53B 2.02B 1.98B 1.89B 2.01B 1.48B 1.39B 824.78M 958.34M 1.39B 1.6B 1.72B 1.78B 1.77B 1.59B 1.63B 1.31B 1.38B 1.05B 586.83M 1.62B
Financial Cash Flow
1.51B 2B 1.97B 1.87B 2B 1.57B 1.48B 908.84M 1.04B 1.32B 1.58B 1.66B 1.61B 1.53B 1.04B 705.31M 45.25M 154.95M -131.09M -130.82M 3.03B
Net Cash Flow
71.87M 256.1M 225.86M 47.31M 146.87M 26.26M 131.81M -192.68M 134.21M 165.9M 131.4M 175.94M -44.59M 212.89M 56.34M 193.36M -127.77M -114.57M -287.72M -909.32M 223.24M
Free Cash Flow
126.14M 143.49M 239.77M 660.7M 520.63M 487.16M 469.13M 431.15M 494.4M 573.23M 442.63M 309.26M 92.38M 80.73M 90.67M 61.88M 66.08M -107.82M -136.31M -334.73M -231.04M
Adj. Free Cash Flow
99.72M 117.28M 213.76M 633.98M 494.06M 460.96M 444.25M 412.66M 476.39M 555.36M 424.66M 286.47M 70.82M 60.39M 71.49M 44.03M 49.19M -124.77M -154.4M -352.36M -247.89M
Maintenance CapEx
-2.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.2M -21.13M -21.13M -21.48M -13.29M -348K -6.99M -6.65M -6.65M
Growth CapEx
-12.46M -14.76M -9.47M -14.14M -29.93M -49.31M -66.9M -68.75M -58.11M -46.84M -33.35M -32.49M -25.93M -22.62M -15.92M -8.52M -9.07M -2.65M -14.26M -14.38M -14.28M
Owner Earnings
138.6M 158.24M 249.24M 674.85M 550.55M 536.47M 536.03M 499.9M 552.51M 620.07M 475.98M 341.75M 118.31M 103.35M 106.58M 70.4M 75.15M -105.17M -122.05M -320.35M -216.76M

© 2026 bestshares.com. All rights reserved.