Loar  Inc. logo

Loar Inc.

LOAR | NYSE
Chart Builder DCF Calculator
$64.73
+$0.30 (+0.47%)
At close: Sep 21, 2026, 4:00 PM ET
$64
-$0.73 (-1.13%)
After-hours: Sep 21, 2026, 5:58 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Net Income
79.15M 67.97M 72.15M 63.32M 44.37M 35.3M 22.23M 17.97M 12.17M 5.15M -4.62M -7.07M -11.3M -11.36M -2.47M 559K 1.94M 1.37M
Depreciation & Amortization
83.68M 57.48M 51M 50.57M 48.5M 45.59M 43.07M 40.29M 38.99M 39.53M 38.91M 38.21M 37.56M 35.21M 33.96M 24.8M 16.04M 8.08M
Stock-Based Compensation
17.17M 11.84M 14.93M 14.15M 13.37M 14.11M 11.1M 7.66M 4.66M 366K 371K 277K 185K 92K n/a n/a n/a n/a
Other Working Capital
-17.13M -16.56M -9.05M -10.03M -6.49M -5.48M -11.08M 2.08M 1.52M 1.39M 2.83M -6.65M -6.68M 960K n/a n/a n/a n/a
Other Non-Cash Items
15.53M 7.11M 1.78M 7.33M 7.61M 6.4M 6.6M 1.49M 1.68M 977K 1.38M 5.39M -2.18M -6.72M -14.48M -19.55M -12.86M -6.76M
Deferred Income Tax
4.69M 3.96M 3.68M -4.16M 1.78M 451K -1.55M -4.52M -11.55M -10.43M -1.16M -523K 4.2M 4.2M -3.74M n/a n/a n/a
Change in Working Capital
-52.78M -38.33M -31.26M -28.62M -26.4M -29.32M -26.48M -16.64M -14.61M -15.06M -22.07M -28.03M -20.94M -7.75M n/a n/a n/a n/a
Operating Cash Flow
147.43M 110.04M 112.28M 102.59M 89.24M 72.52M 54.97M 46.26M 31.34M 20.53M 12.81M 8.26M 7.52M 13.67M 13.27M 5.81M 5.12M 2.69M
Capital Expenditures
-19.39M -15.28M -13.02M -10.28M -9.14M -8.32M -8.87M -10.39M -11.86M -12.63M -12.13M -11.66M -10.06M -8.76M -7.93M -4.1M -2.6M -1.08M
Cash Acquisitions
-1.01B -757.72M -507.85M -32.85M -383.55M -383.55M -383.55M -383.65M -60.42M -60.42M -60.42M -60.29M -173.9M -173.9M -173.9M -173.9M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a -322K 289K 289K 289K 611K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.03B -773.01M -520.88M -43.13M -393.01M -391.58M -392.13M -393.75M -71.67M -73.05M -72.56M -71.95M -183.96M -182.66M -181.83M -177.99M -2.6M -1.08M
Debt Repayment
921.04M 684.54M 446.27M -328.73M 28.26M -256.35M -258.07M 70.19M -256.99M 26.31M 26.78M 165.49M 134.25M 135.61M 136.92M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.56M -8.9M -8.9M 1.86M -5.34M -8.88M -8.88M -8.88M -2.34M 18.94M 18.94M -119.29M 21.56M 946K -1.62M 136.61M -3.58M -2.56M
Financial Cash Flow
909.42M 677.56M 439.23M -15.31M 334.16M 371.75M 370.02M 386.72M 66.4M 45.25M 45.72M 46.2M 155.81M 136.56M 135.31M 136.61M -3.58M -2.56M
Net Cash Flow
29.15M 14.38M 30.76M 43.78M 30.14M 52.35M 32.58M 39.62M 26.41M -7.11M -14.01M 15.56M 46.79M 35.27M 35.5M n/a n/a n/a
Free Cash Flow
128.05M 94.75M 99.26M 92.31M 80.1M 64.2M 46.1M 35.86M 19.49M 7.91M 679K -3.41M -2.54M 4.91M 5.34M 1.72M 2.52M 1.61M
Adj. Free Cash Flow
110.88M 82.91M 84.33M 78.15M 66.73M 50.1M 35M 28.2M 14.83M 7.54M 308K -3.68M -2.73M 4.82M 5.34M 1.72M 2.52M 1.61M
Maintenance CapEx
-11.81M -4.84M -732.49K n/a n/a n/a n/a n/a n/a n/a n/a -3.84M -5.33M -6.85M -7.93M n/a n/a n/a
Growth CapEx
-7.57M -10.44M -12.29M -10.28M -9.14M -8.32M -8.87M -10.39M -11.86M -12.63M -12.13M -7.82M -4.73M -1.91M n/a n/a n/a n/a
Owner Earnings
135.62M 105.19M 111.55M 102.59M 89.24M 72.52M 54.97M 46.26M 31.34M 20.53M 12.81M 4.42M 2.19M 6.82M 5.34M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.