Lemonade Inc. logo

Lemonade Inc.

LMND | NYSE
Chart Builder DCF Calculator
$47.09
-$0.77 (-1.61%)
Sep 22, 2026, 2:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
931M 821.1M 737.9M 658.6M 600.7M 558.6M 526.5M 493.2M 471.1M 453.7M 429.8M 402.7M 362.2M 307.6M 256.7M 209.3M 171M 149.2M 128.4M 108.1M 90.2M 91.9M
Cost of Revenue
485.5M 430.4M 408.6M 377.2M 361.2M 351.6M 323.3M 328.9M 322.2M 323.8M 317.8M 316.7M 291.1M 238M 194.3M 159.9M 118.3M 98.7M 86.5M 76.2M 62.6M 68.9M
Gross Profit
445.5M 390.7M 329.3M 281.4M 239.5M 207M 203.2M 164.3M 148.9M 129.9M 112M 86M 71.1M 69.6M 62.4M 49.4M 52.7M 50.5M 41.9M 31.9M 27.6M 23M
Operating Income
-133.3M -134.1M -160.9M -178.1M -207.6M -220.1M -203.9M -205.7M -199.5M -210.3M -229.8M -258.3M -287.8M -286.9M -294.8M -295.1M -270.2M -258.1M -233.6M -198.4M -164.7M -132.5M
Interest Income
6.1M 8.2M 8.3M 8.9M 8.8M 8.9M 8.2M 6.9M 5.7M 4.5M 4.2M 3.8M 3.3M 2.4M 1.2M 400K 200K 200K 400K 500K 500K 500K
Pretax Income
-133.3M -134.1M -160.9M -178.1M -207.6M -220.1M -203.9M -205.7M -199.5M -210.3M -229.8M -258.3M -287.8M -286.9M -294.8M -295.1M -270.2M -258.1M -233.6M -198.6M -164.9M -132.7M
Net Income
-138.4M -138.9M -165.5M -173.8M -204M -217.3M -202.2M -214.6M -208.4M -218.4M -236.9M -258.2M -288.1M -288.8M -297.8M -304.4M -279.4M -267.1M -241.3M -204.9M -169.4M -134.8M
Selling & General & Admin
308M 393.4M 364.2M 338.1M 328.5M 309.7M 290.8M 263.1M 241.6M 230.5M 231.2M 236.1M 251.1M 255M 260.6M 262.5M 248M 237.5M 214.2M 188.5M 159.5M 132.5M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
270.8M 131.4M 126M 121.4M 118.6M 117.4M 116.3M 106.9M 106.8M 109.7M 110.6M 108.2M 107.8M 101.5M 96.6M 82M 74.9M 71.1M 61.3M 41.8M 32.8M 23M
Operating Expenses
578.8M 524.8M 490.2M 459.5M 447.1M 427.1M 407.1M 370M 348.4M 340.2M 341.8M 344.3M 358.9M 356.5M 357.2M 344.5M 322.9M 308.6M 275.5M 230.3M 192.3M 155.5M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
187.7M 247.3M 224.4M 207.9M 201.9M 179.1M 166.3M 143.1M 116.1M 104.1M 101.9M 104.6M 116M 128.2M 138.3M 148.3M 154.7M 150.8M 141.6M 127.3M 107.3M 90.3M
Cost & Expenses
1.06B 955.2M 898.8M 836.7M 808.3M 778.7M 730.4M 698.9M 670.6M 664M 659.6M 661M 650M 594.5M 551.5M 504.4M 441.2M 407.3M 362M 306.5M 254.9M 224.4M
Income Tax Expense
5.1M 4.8M 4.6M -4.3M -3.6M -2.8M -1.7M 8.9M 8.9M 8.1M 7.1M -100K 300K 1.9M 3M 9.3M 9.2M 9M 7.7M 6.3M 4.5M 2.1M
Shares Outstanding (Basic)
76.98M 76.31M 71.82M 74.19M 73.43M 72.92M 71.02M 71.14M 70.72M 70.28M 70M 69.75M 69.53M 69.33M 64.92M 66.88M 61.82M 61.7M 61.64M 61.58M 61.44M 60.22M
Shares Outstanding (Diluted)
76.98M 76.31M 71.82M 74.19M 73.43M 72.92M 71.02M 71.14M 70.72M 70.28M 70M 69.75M 69.53M 69.33M 64.92M 66.88M 61.82M 61.7M 61.7M 61.58M 61.44M 60.22M
EPS (Basic)
-1.87 -1.91 -2.30 -2.39 -2.83 -3.04 -2.85 -3.04 -2.97 -3.13 -3.41 -3.72 -4.21 -4.34 -4.60 -4.82 -4.53 -4.33 -3.93 -3.39 -2.88 -2.36
EPS (Diluted)
-1.87 -1.91 -2.30 -2.39 -2.83 -3.04 -2.85 -3.04 -2.97 -3.13 -3.41 -3.72 -4.21 -4.34 -4.60 -4.82 -4.53 -4.33 -3.93 -3.39 -2.88 -2.36
EBITDA
-122.2M -120.7M -145.7M -160.8M -188.6M -200.6M -183.9M -185.6M -179.5M -190.4M -209.8M -237.7M -268.5M -271.1M -282.6M -287.1M -265.1M -253.8M -229.9M -195.3M -162M -130.2M
EBIT
-133.3M -134.1M -160.9M -178.1M -207.6M -220.1M -203.9M -205.7M -199.5M -210.3M -229.8M -258.3M -287.8M -286.9M -294.8M -295.1M -270.2M -258.1M -233.6M -198.4M -164.7M -132.5M
Depreciation & Amortization
11.1M 13.4M 15.2M 17.3M 19M 19.5M 20M 20.1M 20M 19.9M 20M 20.6M 19.3M 15.8M 12.2M 8M 5.1M 4.3M 3.7M 3.1M 2.7M 2.3M

© 2026 bestshares.com. All rights reserved.