LeMaitre Vascular Inc. logo

LeMaitre Vascular Inc.

LMAT | NASDAQ
Chart Builder DCF Calculator
$80.45
+$1.25 (+1.58%)
Sep 22, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
262.43M 256.28M 249.6M 240.87M 234.64M 226.26M 219.86M 213.03M 205.62M 199.89M 193.48M 185.56M 177.17M 169.17M 161.65M 160.2M 159.54M 158.1M 154.42M 152.47M 150.52M 134.7M
Cost of Revenue
71.13M 70.77M 71.06M 69.93M 72.48M 70.6M 68.96M 67.45M 66.41M 67.06M 66.44M 65.72M 63.08M 59.35M 56.76M 55.4M 54.95M 54.56M 53.04M 52.64M 52.85M 46.76M
Gross Profit
191.31M 185.52M 178.54M 170.94M 162.16M 155.66M 150.9M 145.58M 139.21M 132.83M 127.05M 119.84M 114.09M 109.82M 104.9M 104.8M 104.59M 103.55M 101.38M 99.83M 97.67M 87.93M
Operating Income
77.32M 73.06M 67.91M 61.93M 54.77M 53.01M 52.26M 49.61M 45.64M 40.71M 36.71M 33.47M 30.44M 26.78M 26.83M 28.16M 31.09M 36.41M 36.43M 37.67M 38.61M 32.38M
Interest Income
10.54M 13.52M 13.09M 11.36M 8.69M 6.85M 4.95M 4.33M 3.97M 3.51M 3.08M 2.53M 1.96M 1.45M 986K 680K 470K 304K 197K 69K 30K 103K
Pretax Income
84.73M 80.62M 75.18M 68.91M 60.88M 58.32M 56.88M 54.17M 49.44M 44.26M 39.48M 35.96M 32.28M 27.51M 27.49M 27.6M 29.88M 34.79M 34.29M 35.31M 36.26M 30.57M
Net Income
65.67M 62.4M 57.73M 53.34M 47.12M 45.16M 44.04M 41.32M 37.68M 33.95M 30.11M 27.27M 25.22M 20.64M 20.64M 21.18M 22.23M 27.02M 26.91M 27.77M 28.77M 23.98M
Selling & General & Admin
98.58M 98.35M 96.49M 94.78M 92.48M 87M 83M 79.59M 76.62M 74.76M 72.89M 69.71M 67.76M 65.39M 61.67M 60.33M 57.82M 55.25M 53.16M 50.95M 49.06M 46.07M
Research & Development
15.41M 14.1M 14.14M 14.22M 14.91M 15.65M 15.65M 16.38M 16.95M 17.18M 16.97M 16.17M 15.41M 14.24M 13.29M 13.2M 12.58M 11.89M 11.8M 11.21M 10.46M 9.95M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a 180K 485K 485K 485K 3.41M 3.11M 3.11M 3.11M n/a n/a n/a -470K -470K
Operating Expenses
113.99M 112.45M 110.63M 109.01M 107.39M 102.65M 98.65M 95.97M 93.57M 92.12M 90.34M 86.37M 83.65M 83.04M 78.07M 76.64M 73.51M 67.14M 64.96M 62.16M 59.05M 55.55M
Interest Expense
5.2M 5.19M 5.18M 3.89M 2.59M 1.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a 526K 1.15M 1.64M 2.22M 2.27M 2.32M 1.89M
Selling & Marketing Expenses
54.28M 54.77M 54.46M 53.66M 53.17M 49.26M 46.74M 44.38M 42.61M 41.84M 41.05M 39.39M 37.94M 35.97M 32.92M 31.77M 30.48M 29.04M 27.66M 26.12M 24.34M 22.22M
Cost & Expenses
185.11M 183.22M 181.69M 178.93M 179.87M 173.25M 167.61M 163.42M 159.98M 159.18M 156.77M 152.08M 146.73M 142.39M 134.82M 132.04M 128.45M 121.69M 118M 114.8M 111.9M 102.32M
Income Tax Expense
19.06M 18.21M 17.45M 15.57M 13.77M 13.16M 12.84M 12.85M 11.76M 10.3M 9.37M 8.69M 7.06M 6.87M 6.85M 6.41M 7.65M 7.77M 7.38M 7.55M 7.48M 6.59M
Shares Outstanding (Basic)
22.86M 22.8M 22.71M 22.66M 22.61M 22.57M 22.51M 22.48M 22.46M 22.46M 22.28M 22.26M 22.21M 22.11M 22.02M 21.98M 21.96M 21.94M 21.86M 21.59M 20.61M 20.55M
Shares Outstanding (Diluted)
24.53M 23.03M 22.97M 24.39M 22.89M 22.9M 22.9M 22.84M 22.73M 22.73M 22.46M 22.48M 22.45M 22.27M 22.24M 22.22M 22.13M 22.1M 22.14M 21.94M 20.96M 20.85M
EPS (Basic)
2.90 2.76 2.56 2.37 2.10 2.02 1.96 1.84 1.68 1.51 1.35 1.23 1.14 0.94 0.95 0.97 1.02 1.26 1.27 1.34 1.41 1.18
EPS (Diluted)
2.85 2.71 2.51 2.32 2.06 1.98 1.93 1.82 1.66 1.50 1.34 1.21 1.13 0.93 0.93 0.96 1.01 1.25 1.26 1.32 1.39 1.16
EBITDA
97.32M 96.3M 90.79M 86.74M 77.23M 73.11M 70.2M 64.97M 60.22M 54.29M 49.64M 44.8M 41.05M 40.43M 40.27M 41.5M 45M 47.49M 47.81M 48.54M 49.29M 41.94M
EBIT
83.75M 85.81M 80.37M 76.45M 67.13M 63.27M 60.53M 55.34M 50.61M 44.74M 40.12M 35.44M 31.76M 31.02M 30.83M 31.47M 34.37M 36.43M 36.51M 37.58M 38.57M 32.46M
Depreciation & Amortization
13.57M 10.49M 10.42M 10.29M 10.1M 9.84M 9.67M 9.64M 9.6M 9.55M 9.52M 9.36M 9.29M 9.41M 9.43M 10.03M 10.63M 11.06M 11.31M 10.96M 10.72M 9.48M

© 2026 bestshares.com. All rights reserved.