LivaNova logo

LivaNova

LIVN | NASDAQ
Chart Builder DCF Calculator
$78.17
+$0.16 (+0.21%)
At close: Sep 21, 2026, 4:00 PM ET
$78.39
+$0.22 (+0.28%)
Pre-market: Sep 22, 2026, 4:11 AM ET

Market Data

Market Cap
$4.29B
Enterprise Value
$4.13B
Beta
0.87
Average Volume
742.25K
Shares Outstanding (Diluted)
56.3M
Shares Change YoY
2.91%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
GB00BYMT0J19

Price Performance

Price Change 1M
-1.9%
Price Change 3M
-0.7%
Price Change 6M
23.5%
Price Change YTD
28.9%
Price Change 1Y
41.8%
Price Change 3Y
42.8%
Price Change 5Y
-4.2%
1M CAGR (ann.)
2.9%
1Y CAGR (ann.)
43.1%
5Y CAGR (ann.)
-1.2%
All-Time CAGR
1.0%

Valuation

PE Ratio
23.06
Forward PE
16.80
PEG Ratio
0.08
Forward PEG
3.07
PS Ratio
2.92
Forward PS
2.60
PB Ratio
3.24
P/FCF Ratio
28.77
P/Adj. FCF Ratio
44.49
P/OCF Ratio
17.26
EV/Sales
2.81
EV/EBIT
27.02
EV/EBITDA
22.85
EV/FCF
27.67
Earnings Yield
4.3%
FCF Yield
3.5%
Adj. FCF Yield
2.3%

Financial Health

Net Cash
$223.13M
Total Debt
$351.95M
Cash & Short-Term Investments
$516.62M
Total Assets
$2.64B
Current Ratio
1.45
Quick Ratio
1.21
Debt / Equity Ratio
0.27
Debt / EBITDA
1.95
Debt / FCF
2.36
OCF / Debt
0.75
Interest Coverage
4.30
Altman Z-Score
2.31
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
68.2%
Operating Profit Margin
13.5%
EBITDA Margin
12.3%
Net Profit Margin
12.8%
FCF Margin
10.1%
Adj. FCF Margin
6.6%
SBC / Revenue
3.0%
SBC Impact (per share)
-35.3%

Returns

Return on Assets
7.1%
Return on Equity
15.4%
Return on Invested Capital
10.2%
Return on Capital Employed
10.3%
Return on Tangible Assets
11.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
10.7%
Revenue CAGR 5Y
7.6%
Revenue CAGR 10Y
8.1%
EPS CAGR 3Y
678.7%
EPS CAGR 5Y
91.1%
EPS CAGR 10Y
13.0%
FCF CAGR 3Y
73.4%
FCF CAGR 5Y
20.4%
FCF CAGR 10Y
19.9%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
15
EPS Growth Next 3Y
27.1%
Revenue Growth Next 3Y
12.7%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$1.03
EPS Growth Est (next Q)
-7.2%
Revenue Est (next Q)
$381.06M
Revenue Growth Est (next Q)
6.5%

Fair Value Estimates

Graham Number
$42.87
Graham Upside
-45.2%
Lynch Fair Value
$84.75
Lynch Upside
8.4%
Price Target
$88.50
Price Target Upside
13.2%

Cash Flow

Operating Cash Flow
$264.48M
Free Cash Flow
$149.27M
Adj. Free Cash Flow
$96.51M
FCF Per Share
$2.70
OCF Per Share
$4.53
OCF/S Ratio
16.9%

Income Statement

Revenue
$1.47B
Gross Profit
$1B
Operating Income
$198.3M
EBITDA
$180.71M
Net Income
$188.58M
EPS (Diluted)
$3.39
Revenue / Employee
$445.91K
Profit / Employee
$57.14K
Employees
3,300

© 2026 bestshares.com. All rights reserved.