Lionsgate Studios Corp. logo

Lionsgate Studios Corp.

LION | NYSE
Chart Builder DCF Calculator
$11.48
+$0.74 (+6.89%)
At close: Sep 21, 2026, 3:59 PM ET
$11.67
+$0.19 (+1.66%)
Pre-market: Sep 22, 2026, 5:44 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-29.3M 72.1M -61.08M -111.32M -91.7M 23.1M 8.3M -113.9M -90.8M -47M -41.2M 15.2M -20.5M -21M 77.1M -1.87M -1.11M -238.2K -339.17K -2.83K n/a -1.03K
Depreciation & Amortization
269.3M 4.4M -439.4M 223.8M 228.8M 593.4M 310.3M 511.2M 166.1M 426.4M 330.7M 403.9M 273.5M 15.8M 482.8M 22.8M 445.95M n/a n/a n/a n/a n/a
Stock-Based Compensation
41.1M 27M 25.9M 23.3M 1.7M 11M 14.4M 19.9M 13.4M 8.9M 24.1M 17.4M 12.2M 31.2M 17.7M 12.25M 12.25M n/a n/a n/a n/a n/a
Other Working Capital
-364.2M -196.5M -296.1M -283.1M -257.5M -282.6M -482.9M -460.7M -478.7M -398.1M -169.8M -146.7M -387.1M -260.5M -301.1M -462.05M -163.78K -131.76K n/a n/a n/a n/a
Other Non-Cash Items
5.8M 347.1M 758.08M -10.48M 100.4M 20M 30.2M 9.8M 94.7M 47.2M -1.1M -81.8M 23.3M 405.3M 11.9M -558.67K -165.34K -8.3K 5K n/a n/a n/a
Deferred Income Tax
300K 2.4M 300K 400K 100K -8.5M n/a 6.5M 11.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-233.1M -184.3M -392.7M -229.7M -270.3M -382.9M -526.4M -515.6M -353.5M -348.1M -184.5M -118.9M -250.8M -372.9M -359.7M 2.01M 889.67K 140.59K -65K 2.8K -111 760
Operating Cash Flow
54.1M 268.7M -108.9M -104M -31M 256.1M -163.2M -82.1M -158.9M 87.4M 128M 235.8M 37.7M 58.4M 229.8M -415.55K -390.17K -105.91K -405.76K -30 -111 -269
Capital Expenditures
-2.9M -3.7M -3M -3.2M -3.5M -3.6M -1.3M -4.5M -4.1M -4.8M -1.6M -2.1M -1.4M -2M -1.2M -1.65M -1.65M -1 n/a n/a n/a n/a
Cash Acquisitions
n/a n/a -31.7M -600K 2.9M n/a n/a 12M -2M n/a -331.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 3M 34M n/a n/a 100K 1.5M n/a n/a n/a 5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100K 5.6M -2.3M 100K -1.3M 700K 4.9M n/a -39.9M -1.2M 10M -200K -4.4M 3.9M 48.5M -7.3M -7.3M n/a n/a n/a n/a n/a
Investing Cash Flow
-2.8M 4.9M -3M -3.7M -1.9M -2.8M 1M 7.5M -46M -6M -317.7M -2.3M -5.8M 1.9M 47.3M -8.95M -8.95M -750M n/a n/a n/a n/a
Debt Repayment
41.6M -92M 73.3M 153.5M 22.6M -211.7M 146M 167.1M -268.3M 311.8M 333.4M -391.8M 158.1M -111.2M -118M n/a n/a -300K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-17.3M -4M -1.7M -14.3M -26.9M -8.4M -8.4M -41.5M 434.6M -356.5M -65.5M 76.4M -140.8M -40.5M -298.8M -300 -14.54K -14.54K -356.84K -7K -10K 21.7K
Financial Cash Flow
29.9M -95.7M 71.7M 139.2M -4.3M -220.1M 137.6M 125.9M 75.9M -44.7M 267.9M -315.4M 17.3M -151.7M -416.8M -300 -14.54K 751.74M 128.07M -7K -10K 21.7K
Net Cash Flow
79.6M 93.5M -38.9M 29.3M -34M 33.8M -30.6M 53.8M -129.5M 37M 79.1M -81.5M 48.4M -89.7M -137.3M -415.85K -404.71K -105.91K n/a n/a -10.11K 21.43K
Free Cash Flow
51.2M 265M -111.9M -107.2M -34.5M 252.5M -164.5M -86.6M -163M 82.6M 126.4M 233.7M 36.3M 56.4M 228.6M -2.07M 27.3M -105.91K -405.76K -30 -111 -269
Adj. Free Cash Flow
10.1M 238M -137.8M -130.5M -36.2M 241.5M -178.9M -106.5M -176.4M 73.7M 102.3M 216.3M 24.1M 25.2M 210.9M -14.32M 15.05M -105.91K -405.76K -30 -111 -269
Maintenance CapEx
-2.9M -3.7M -2.26M -3.2M -756.35K -3.6M n/a -1.52M -4.1M n/a -1.6M n/a -1.4M n/a n/a n/a -1.65M -1 n/a n/a n/a n/a
Growth CapEx
n/a n/a -738.68K n/a -2.74M n/a -1.3M -2.98M n/a -4.8M n/a -2.1M n/a -2M -1.2M -1.65M n/a n/a n/a n/a n/a n/a
Owner Earnings
51.2M 265M -111.16M -107.2M -31.76M 252.5M -163.2M -83.62M -163M 87.4M 126.4M 235.8M 36.3M 58.4M 229.8M -415.55K 27.3M -105.91K -405.76K -30 -111 -269

© 2026 bestshares.com. All rights reserved.