Legrand S.A. logo

Legrand S.A.

LGRDY | OTC
Chart Builder DCF Calculator
$32.17
+$0.27 (+0.85%)
Sep 22, 2026, 2:01 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
1.17B 1.15B 999.5M 905.1M 682M 836.1M
Depreciation & Amortization
379.7M 356.9M 384.2M 306.4M 334.3M 306.6M
Stock-Based Compensation
n/a 34.2M 33.8M 30.5M 22.3M 25.7M
Other Working Capital
-30.2M 38.9M -29.3M 2.8M 13M 24.7M
Other Non-Cash Items
50M 90.9M 54.5M 31.6M 8.9M 28.9M
Deferred Income Tax
n/a n/a 12.6M 44.5M 61.2M 24.4M
Change in Working Capital
-75.3M 205.9M -248.4M -205.4M 53.2M 17.7M
Operating Cash Flow
1.52B 1.84B 1.24B 1.11B 1.16B 1.24B
Capital Expenditures
-239.6M -253.3M -205.7M -30.6M -155.1M -202.2M
Cash Acquisitions
-1.51B -92.6M -235.6M -296.2M -721.2M -452.7M
Purchase of Investments
n/a n/a n/a -150.3M -126.8M n/a
Sales Maturities Of Investments
n/a n/a n/a 30.6M 3.6M n/a
Other Investing Acitivies
14.2M -67.4M -22.2M -20.4M 149.1M -1.5M
Investing Cash Flow
-1.74B -413.3M -463.5M -466.9M -850.4M -656.4M
Debt Repayment
93.2M 64.7M -747.2M -168.9M 516.2M 478.7M
Common Stock Repurchased
-46.3M -439.4M -44.6M -91.7M -32.4M -18M
Dividend Paid
-547M -504M -439.3M -377.9M -357.4M -357.1M
Other Financial Acitivies
-35.7M -48.3M -3.3M -48.6M 697.3M -5M
Financial Cash Flow
-535.8M -927M -1.23B -687.1M 823.7M 98.6M
Net Cash Flow
-734.7M 468.6M -441.5M -3.4M 1.08B 688.4M
Free Cash Flow
1.28B 1.58B 1.03B 1.08B 1.01B 1.04B
Adj. Free Cash Flow
1.28B 1.55B 996.7M 1.05B 984.5M 1.01B
Maintenance CapEx
-208.07M -243.03M -29.22M n/a -155.1M -124.67M
Growth CapEx
-31.53M -10.27M -176.48M -30.6M n/a -77.53M
Owner Earnings
1.32B 1.59B 1.21B 1.11B 1.01B 1.11B

© 2026 bestshares.com. All rights reserved.