Ligand Pharmaceuticals logo

Ligand Pharmaceuticals

LGND | NASDAQ
Chart Builder DCF Calculator
$292.51
+$2.44 (+0.84%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
197.22M 153.56M 124.45M 48.58M -75.86M -132.62M -4.03M 45.24M 42.14M 96.34M 53.82M 21.1M 31.77M 42.08M -14.46M -3.12M 10.2M 28.33M 59.36M 68.32M 47.89M 39.25M
Depreciation & Amortization
32.91M 33.63M 34.76M 33.76M 34.19M 34.11M 33.53M 34.34M 35.66M 36.3M 37.1M 37.74M 42.64M 47.79M 53.36M 52.93M 52.04M 49.68M 47.64M 50.81M 42.75M 39.92M
Stock-Based Compensation
53.27M 39.61M 29.02M 22.27M 33.76M 44.82M 52.15M 44.63M 25.28M 21.43M 14.09M 14.09M 19.8M 12.6M 12.6M 12.6M n/a n/a 8.41M 18.38M 26.12M 33.48M
Other Working Capital
3.17M 1.05M -1.8M 360K -10.24M -9.16M -3.69M -27.61M -30.34M -23.14M -21.47M -9.16M 5.9M -2.56M 61K 8.89M -1.42M -10.59M -26.8M -4.87M 3.36M 10.66M
Other Non-Cash Items
-150.43M -101.45M -117.18M -49.4M 87.42M 152.5M 19.56M -34.39M -31.95M -109.13M -33.68M -39.16M -52.79M -53.13M -47K 50.48M 54.82M 47.48M 29.02M -12.39M -2.93M -4.66M
Deferred Income Tax
n/a -325K -9.17M -13.02M -23.85M -44.19M -15.8M 1.83M 11.82M 22.49M 11.7M 53.05M 32.4M 45.66M 20.72M -25.96M -11.78M -12.39M -8.62M -7.97M -19.93M -22.57M
Change in Working Capital
-1.33M -1.61M -12.67M -10.35M -370K -1.81M 11.6M -15.99M -36.19M -34.06M -34.4M 8.16M 34M 24.78M 65.68M 25.1M 6.28M 6.97M -57M -65.46M -49.49M -37M
Operating Cash Flow
131.64M 123.42M 49.22M 31.84M 55.28M 52.8M 97.01M 75.65M 46.77M 33.37M 48.63M 94.98M 107.83M 119.79M 137.85M 112.02M 111.56M 120.06M 78.8M 51.69M 44.41M 48.42M
Capital Expenditures
-278K -466K -452K -1.16M -15.38M -17.31M -17.2M -16.9M -3.15M -1.21M -3.52M -5.24M -10.04M -16.42M -18.88M -18.95M -15.43M -13.64M -12.17M -14.43M -14.69M -10.69M
Cash Acquisitions
n/a n/a n/a 80.19M -16M -91M -92M -172.19M -101.64M -26.64M -25.64M -25.64M n/a n/a -750K -750K -750K -750K n/a -355.97M -368.18M -383.32M
Purchase of Investments
-864.57M -889.52M -726.71M -611.81M -224.44M -185.53M -203.79M -126.36M -139.86M -164.55M -126.78M -119.44M -101.74M -52.9M -51.23M -103.48M -123.66M -147.37M -181.33M -202.41M -181.93M -157.95M
Sales Maturities Of Investments
738.02M 427.16M 377.28M 220.29M 261.61M 257.81M 262.5M 277.22M 207.19M 216.93M 194.17M 141.27M 141.51M 129.39M 234.39M 259.15M 238.47M 238.12M 221.34M 249.81M 592.11M 547.77M
Other Investing Acitivies
-17.95M -13.74M -25.62M -83.54M -112.7M -116.7M -112.73M -46.32M -2.26M -213K 418K 361K 272K 222K 92K -781K -828K 2.92M 2.68M 7.03M 7.03M -7.58M
Investing Cash Flow
-144.78M -476.56M -377.32M -397.84M -90.9M -135M -143.66M -115.33M -88.32M -26.01M -11.68M -8.68M 30M 60.29M 163.62M 135.2M 97.8M 79.29M 30.52M -315.97M 34.32M -11.77M
Debt Repayment
338.11M 338.11M 338.11M 331.81M -30K -27K -25K -64K -68K -76.91M -76.91M -76.72M -114.35M -97.45M -260.8M -251.2M -215.93M -200.56M -146.01M -184.31M -186.02M -142.59M
Common Stock Repurchased
-15M -15M -15M -15M n/a n/a n/a n/a -103K -103K -103K -103K -96K -96K -96K -18.54M -18.45M -18.45M -18.45M -4.71M -4.71M -4.71M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.22M -22.59M -9.7M 14.84M 48.85M 51.58M 57.4M 39.9M 9.59M 4.22M 3.14M -9.5M -15.98M -20.22M -17.6M -2.06M 1.12M -5.2M -7.07M -4.02M -3.73M 3.84M
Financial Cash Flow
417.98M 418.84M 428.3M 440.35M 85.79M 80.28M 97.18M 83.06M 31.25M -46M -59M -70.56M -114.66M -106.34M -275.99M -266.53M -226.08M -216.55M -137.76M -169.45M -172.78M -122.88M
Net Cash Flow
47.43M 67.11M 102.62M 75.76M 49.53M -2.1M 49.35M 44.34M -9.72M -38.05M -21.47M 15.74M 23.17M 73.74M 25.48M -19.31M -16.73M -17.2M -28.44M -433.68M -93.88M -86.06M
Free Cash Flow
131.37M 122.96M 48.76M 30.69M 39.9M 35.49M 79.81M 58.75M 43.62M 32.16M 45.11M 89.75M 97.79M 103.37M 118.97M 93.07M 96.13M 106.42M 66.63M 37.27M 29.72M 37.73M
Adj. Free Cash Flow
78.1M 83.34M 19.75M 8.42M 6.15M -9.32M 27.66M 14.12M 18.34M 10.73M 31.02M 75.66M 77.99M 90.77M 106.37M 80.48M 96.13M 106.42M 58.23M 18.89M 3.6M 4.25M
Maintenance CapEx
-254K -228K n/a n/a -11.71M -11.82M -11.92M -12.21M -992.29K -1.09M -2.5M -4.34M -9.14M -15.53M -18.88M -18.72M -13.43M -7.74M -4.28M -3.64M -4.44M -3.55M
Growth CapEx
-24K -238K -452K -1.16M -3.67M -5.49M -5.28M -4.69M -2.16M -126.78K -1.02M -896.01K -896.01K -896.01K n/a -224.09K -2M -5.9M -7.88M -10.79M -10.25M -7.14M
Owner Earnings
131.39M 123.19M 49.22M 31.84M 43.58M 40.98M 85.08M 63.44M 45.77M 32.29M 46.13M 90.65M 98.69M 104.26M 118.97M 93.3M 98.12M 112.32M 74.52M 48.05M 39.97M 44.87M

© 2026 bestshares.com. All rights reserved.