LGI Homes Inc. logo

LGI Homes Inc.

LGIH | NASDAQ
Chart Builder DCF Calculator
$49.91
+$1.33 (+2.74%)
At close: Sep 21, 2026, 4:00 PM ET
$50.11
+$0.20 (+0.40%)
Pre-market: Sep 22, 2026, 8:19 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
66.17M 70.72M 72.55M 106.1M 155.97M 183.01M 196.07M 197.29M 194.76M 189.32M 199.23M 181.25M 204.6M 274.84M 326.57M 403.76M 413.92M 408.67M 429.65M 454.77M 443.22M 380.71M
Depreciation & Amortization
4.97M 4.65M 4.32M 3.88M 3.53M 3.3M 3.11M 2.91M 2.87M 2.6M 2.41M 2.22M 1.83M 1.71M 1.58M 1.46M 1.35M 1.21M 1.15M 1.03M 930K 837K
Stock-Based Compensation
6.22M 6.79M 6M 8.41M 9.27M 9.04M 10.24M 9.03M 9.89M 9.65M 8.93M 9.14M 7.54M 8.72M 9.19M 12.06M 13.89M 13.74M 13.6M 15.29M 14.14M 13.15M
Other Working Capital
-16.91M 3.12M n/a 33.89M 46.11M 42.96M 12.28M 32.8M -3.34M -23.3M -545K -11.19M 27.89M 82.01M 82.42M 90.93M 32.5M -28.8M -30.37M 445K -22.89M 30.02M
Other Non-Cash Items
-229.11M -224.68M -222.22M -10.9M -8.28M -7.07M -12.7M 1.86M -947K -70K 357K -264K -7.03M -8.38M -10.18M -9.89M 10.06M 11.65M 13.26M -5.99M -2.3M -8.14M
Deferred Income Tax
41K -767K -633K -1.29M -3.39M -885K -1.11M 478K 825K -2.14M -1.98M -1.99M -2.38M -2.19M 12K -24K 610K 416K 788K -627K 889K 3.64M
Change in Working Capital
284.27M 74.91M n/a -275.94M -331.38M -358.79M -339.35M -446.6M -540.18M -433.42M -265.91M -223.94M -218.87M -429.76M -697.62M -846.3M -821.27M -712.47M -436.74M -274.22M -260.95M -86.15M
Operating Cash Flow
132.56M -68.37M -139.97M -169.74M -174.28M -171.39M -143.74M -235.04M -332.79M -234.06M -56.97M -33.57M -14.32M -155.06M -370.45M -438.94M -381.45M -276.77M 21.7M 190.26M 195.94M 304.04M
Capital Expenditures
-1.55M -789K -924K -1.53M -1.56M -1.78M -1.95M -1.94M -2.45M -2.37M -1.44M -978K -465K -270K -1.19M -1.15M -1.58M -1.44M -1.73M -3.17M -3.27M -3.55M
Cash Acquisitions
-2.37M 6.55M -2.37M 7.58M -2.57M -5.59M -2.57M -5.46M -5.63M -2.62M -5.63M -3.91M -3.73M -4.81M -4.81M -1.19M -40.77M -66.97M -66.97M -66.86M -27.28M n/a
Purchase of Investments
-1.88M -3.82M -1.93M -2.07M -1.93M -1.65M -1.65M -7.92M -9.82M -8.17M -8.17M -5.63M -3.73M -4.81M -4.81M -1.08M -1.08M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 4.41M 4.31M 6.56M 4.31M n/a n/a -4.87M -3.15M -3.15M -3.15M 1.49M -235K -235K -235K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
57.19M 28.28M 28.86M 26.03M 22.38M 22.38M 21.79M 7.49M 11.32M 9.53M 4.75M -2.43M -2.19M 683K 5.08M 747K 355K -3.76M -1.69M -3.16M -3.18M -148K
Investing Cash Flow
51.39M 34.63M 27.94M 36.57M 20.62M 13.36M 15.62M -12.69M -9.73M -6.78M -13.65M -11.46M -10.36M -9.45M -5.97M -2.67M -43.08M -72.17M -70.39M -73.19M -33.73M -3.7M
Debt Repayment
-321.83M -82.64M n/a 178.49M 217.82M 225.18M 197.4M 316.51M 391.39M 265.86M 96.66M 41.49M -3.3M 159.16M 419.88M 563.28M 568.34M 593.59M 270.82M 51.43M 2.7M -331.22M
Common Stock Repurchased
23.64M 3.05M n/a -36.61M -36.61M -24.02M -30.97M -18M -18M -10M n/a n/a n/a -37.44M -95.1M -151.2M -207.28M -225.62M -193.78M -154.43M -98.35M -42.57M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
112M 112.94M 116.48M -11.39M -23.2M -39.03M -38.92M -41.8M -28.29M -14.21M -14.32M -7.23M 24.58M 27.29M 29.52M 32.63M -9.5M -17.43M -17.33M -17.25M -5.97M 3.38M
Financial Cash Flow
-182.43M 37.01M 120.09M 134.25M 162.15M 166.64M 132.34M 261.66M 350.26M 246.87M 87.6M 39.35M 26.03M 154.16M 357.9M 447.55M 354.8M 354.11M 63.26M -116.69M -99.61M -370.41M
Net Cash Flow
1.52M 3.26M 8.05M 1.08M 8.49M 8.6M 4.22M 13.92M 7.74M 6.03M 16.98M -5.68M 1.36M -10.36M -18.52M 5.94M -69.73M 5.17M 14.57M 382K 62.6M -70.08M
Free Cash Flow
131.01M -69.16M -140.9M -171.27M -175.83M -173.18M -145.69M -236.98M -335.24M -236.43M -58.41M -34.55M -14.78M -155.33M -371.64M -440.08M -383.04M -278.22M 19.97M 187.09M 192.67M 300.49M
Adj. Free Cash Flow
124.79M -75.96M -146.9M -179.68M -185.1M -182.22M -155.93M -246.01M -345.13M -246.08M -67.34M -43.7M -22.32M -164.05M -380.83M -452.14M -396.93M -291.96M 6.38M 171.8M 178.53M 287.34M
Maintenance CapEx
-1.55M -789K -924K -1.53M -1.49M -1.72M -1.89M -1.28M -1.36M -1.27M -349.81K -479.81K -465K -270K -1.19M -1.15M -1.08M -801K -443.86K -1.42M -1.94M -2.33M
Growth CapEx
n/a n/a n/a n/a -64K -64K -64K -659K -1.09M -1.09M -1.09M -498.19K n/a n/a n/a n/a -502K -642K -1.29M -1.75M -1.33M -1.22M
Owner Earnings
131.01M -69.16M -140.9M -171.27M -175.77M -173.11M -145.63M -236.32M -334.15M -235.34M -57.32M -34.05M -14.78M -155.33M -371.64M -440.08M -382.53M -277.57M 21.26M 188.84M 194M 301.71M

© 2026 bestshares.com. All rights reserved.