Legend Biotech Corporation logo

Legend Biotech Corporation

LEGN | NASDAQ
Chart Builder DCF Calculator
$18.60
+$0.07 (+0.38%)
Sep 22, 2026, 2:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
33.2M -54.46M -30.95M -39.07M -124.8M -99.13M 40.51M -120.89M -17.97M -59.79M -146.81M -62.5M -198.84M -111.97M -135.72M -84.8M -184.11M -41.09M -88.33M -125.39M -91.58M -80.9M
Depreciation & Amortization
n/a 15.65M 12.02M 5.88M 5.85M 5.2M 6.8M 3.91M 5.37M 5.72M 5.35M 5.17M 4.75M 5.18M 5.25M 5.11M 4.11M 3.93M 3.71M 3.5M 6.71M 3.68M
Stock-Based Compensation
17.3M n/a n/a 15.02M 18.7M 15.95M 13.39M 15.11M 21.74M 18.7M 12.59M 12.38M 15.65M 7.07M 8.97M 10.24M 9.45M 5.67M 5.2M 6.93M 8.03M 2.32M
Other Working Capital
-99.03M -79.54M 126.89M 21.62M -24.13M -95.79M -75.73M 7.53M 16.1M -21.02M 89.48M -9.65M -174K -26.62M 63.88M 31.5M 39.5M -25.35M 91.57M 18.39M 25.78M -15.92M
Other Non-Cash Items
29.14M 28.99M -55.46M -30.07M 123.79M 47.82M -62.7M 24.05M -13.78M -43.16M 44.82M -14.11M 99.6M -7.65M 12.49M -57.62M 5.22M -20.67M -28.12M 37.83M -66.57M -10.67M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 77.86M n/a n/a n/a n/a n/a
Change in Working Capital
-100.54M -75.52M -31.25M 77.05M -36.59M -73.59M -80.08M 1.99M 2.99M 94.05M -11.59M -1.79M -18.43M -31.84M 59.27M 54.96M 86.73M -26.53M 37.99M 32.55M 85.88M 58.78M
Operating Cash Flow
-20.9M -85.35M -105.64M 28.8M -13.04M -103.75M -82.08M -75.82M -1.65M 15.52M -95.65M -60.85M -97.57M -139.22M -49.74M -72.11M -740K -78.69M -69.55M -44.59M -57.54M -26.79M
Capital Expenditures
-20.62M -25.98M -20.92M -5.01M -9.22M -2M -2.38M -2.07M -3.42M -6.25M -6.85M -5.47M -6.09M -4.27M -7.52M -1.67M -559K -12.12M -3.15M -12.61M -28.93M -15.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 881K n/a n/a n/a n/a n/a
Purchase of Investments
n/a -327.98M -8.57M -387.38M -4.05B -100M -313.45M -54.05M -1.47B -872.3M -1.91B -2.52B n/a -4.36M -125M -60M -160M n/a -30.4M -113.07M n/a n/a
Sales Maturities Of Investments
n/a 185.45M 669.71M 381.06M 3.9B 374M 233.22M 400.61M 797.39M 498.94M 2.35B 2.34B n/a 50.97M 163.91M 190.64M 170.31M n/a 130.08M 20M n/a n/a
Other Investing Acitivies
-120M n/a -2 -8.68M -6.3M -15.36M -5.23M -15.42M -17.15M -16.54M -21.09M -26.37M -115.6M -26.3M -7.43M -172K -8.04M -220.38M 326K -1.13M -139.75M -1.74M
Investing Cash Flow
-120M -168.5M 640.22M -20M -165.53M 256.64M -87.84M 329.08M -695.63M -396.15M 407.51M -209.07M -121.68M 16.03M 24.93M 127.89M 2.59M -232.5M 96.51M -105.67M -168.67M -17.15M
Debt Repayment
n/a n/a n/a -602K -1.26M -777K -936K -1.16M -1.16M -758K 304K -1.72M -1.52M -814K -1.41M -703K -52K -434K -422K -447K -379K -171K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-45.34M -1.3M -962.3K 1.27M 273K 1.44M 603K 5.41M 2.12M 1.59M 621K 2.68M 789.89M 370K 624K 785K 1.06M 459K 543K 1.59M 302.13M 378K
Financial Cash Flow
167.7M -1.2M -648.48K 670K -990K 667K -333K 4.25M 955K 831K 925K 961K 789.89M -444K -783K 377.73M 1.01M 25K 323.56M 1.14M 301.75M 207K
Net Cash Flow
26.5M -255.48M 622.94M 12.31M -175.12M 154.95M -172.53M 258.02M -696.32M -380.14M 314.24M -269.74M 573.16M -125.98M -26.7M 432.96M 1.99M -311.15M 350.6M -149.88M 75.92M -43.39M
Free Cash Flow
-20.9M -111.33M -126.56M 23.8M -22.27M -105.76M -84.46M -77.89M -5.07M 9.27M -102.49M -66.32M -103.66M -143.49M -57.26M -73.78M -1.3M -90.81M -72.7M -57.21M -86.46M -42.19M
Adj. Free Cash Flow
-38.2M -111.33M -126.56M 8.78M -40.96M -121.7M -97.84M -93M -26.81M -9.43M -115.08M -78.7M -119.3M -150.56M -66.24M -84.02M -10.75M -96.48M -77.9M -64.13M -94.5M -44.52M
Maintenance CapEx
n/a -15.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.27M -7.52M n/a -559K n/a -3.15M -6.51M -16.61M -13.21M
Growth CapEx
-20.62M -10.33M -20.92M -5.01M -9.22M -2M -2.38M -2.07M -3.42M -6.25M -6.85M -5.47M -6.09M n/a n/a -1.67M n/a -12.12M n/a -6.1M -12.31M -2.2M
Owner Earnings
-20.9M -101M -105.64M 28.8M -13.04M -103.75M -82.08M -75.82M -1.65M 15.52M -95.65M -60.85M -97.57M -143.49M -57.26M -72.11M -1.3M -78.69M -72.7M -51.1M -74.15M -40M

© 2026 bestshares.com. All rights reserved.