Lands' End Inc. logo

Lands' End Inc.

LE | NASDAQ
Chart Builder DCF Calculator
$10.46
+$0.39 (+3.87%)
At close: Sep 21, 2026, 4:00 PM ET
$10.46
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$309.56M
Enterprise Value
$322.1M
Beta
2.33
Average Volume
243.41K
Shares Outstanding (Diluted)
30.11M
Shares Change YoY
-2.07%
Institutional Ownership
38.47%
Exchange
NASDAQ
ISIN
US51509F1057

Price Performance

Price Change 1M
-14.5%
Price Change 3M
-8.1%
Price Change 6M
-21.6%
Price Change YTD
-28.3%
Price Change 1Y
-32.6%
Price Change 3Y
45.5%
Price Change 5Y
-59.0%
1M CAGR (ann.)
-22.1%
1Y CAGR (ann.)
-34.8%
5Y CAGR (ann.)
-16.9%
All-Time CAGR
-9.2%

Valuation

PE Ratio
0.93
Forward PE
18.93
PEG Ratio
0.00
Forward PEG
0.01
PS Ratio
0.24
Forward PS
0.20
PB Ratio
0.65
P/FCF Ratio
-4.38
P/Adj. FCF Ratio
-4.04
P/OCF Ratio
-8.37
EV/Sales
0.24
EV/EBIT
0.66
EV/EBITDA
0.62
EV/FCF
-4.39
Earnings Yield
107.5%
FCF Yield
-22.8%
Adj. FCF Yield
-24.7%

Financial Health

Net Debt
$555K
Total Debt
$16.67M
Cash & Short-Term Investments
$16.11M
Total Assets
$949.57M
Current Ratio
1.58
Quick Ratio
0.32
Debt / Equity Ratio
0.16
Debt / EBITDA
0.03
Debt / FCF
-0.23
OCF / Debt
-2.24
Interest Coverage
0.84
Altman Z-Score
3.94
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
47.7%
Operating Profit Margin
1.0%
EBITDA Margin
40.1%
Net Profit Margin
26.6%
FCF Margin
-5.6%
Adj. FCF Margin
-6.0%
SBC / Revenue
0.5%
SBC Impact (per share)
-8.3%

Returns

Return on Assets
37.0%
Return on Equity
95.7%
Return on Invested Capital
2.3%
Return on Capital Employed
3.1%
Return on Tangible Assets
37.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
-4.9%
Revenue CAGR 5Y
-3.8%
Revenue CAGR 10Y
-0.4%
EPS CAGR 3Y
318.2%
EPS CAGR 5Y
52.1%
EPS CAGR 10Y
93.9%
FCF CAGR 3Y
-1773.6%
FCF CAGR 5Y
-64.7%
FCF CAGR 10Y
-13.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
3
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Dec 7, 2026
EPS Estimate (next Q)
$0.09
EPS Growth Est (next Q)
-57.1%
Revenue Est (next Q)
$320.79M
Revenue Growth Est (next Q)
1.0%

Fair Value Estimates

Graham Number
$64.56
Graham Upside
517.2%
Lynch Fair Value
$281
Lynch Upside
2586.4%
Price Target
$16.50
Price Target Upside
57.7%

Cash Flow

Operating Cash Flow
$-37.33M
Free Cash Flow
$-73.4M
Adj. Free Cash Flow
$-79.5M
FCF Per Share
-$2.45
OCF Per Share
-$1.25
OCF/S Ratio
-2.8%

Income Statement

Revenue
$1.32B
Gross Profit
$635.75M
Operating Income
$13.4M
EBITDA
$523.28M
Net Income
$351.58M
EPS (Diluted)
$11.24
Revenue / Employee
$338.67K
Profit / Employee
$90.15K
Employees
3,900

© 2026 bestshares.com. All rights reserved.