loanDepot Inc. logo

loanDepot Inc.

LDI | NYSE
Chart Builder DCF Calculator
$0.72
+$0.01 (+1.35%)
Sep 22, 2026, 11:58 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-107.53M -202.15M -235.51M -610.39M 623.15M 2.01B
Depreciation & Amortization
36.62M 47.12M 55.42M 62.97M 58.15M 60.7M
Stock-Based Compensation
12.22M 24.92M 21.99M 20.58M 67.06M 8.5M
Other Working Capital
-38.23M 35.11M -16.69M -161.49M -73.77M 140.62M
Other Non-Cash Items
-603.73M -715.22M 43.75M 5.23B -2.17B -381.58M
Deferred Income Tax
-6.86M -48.08M -43.18M -80.28M 31.32M -3.87B
Change in Working Capital
-38.23M 35.11M -16.69M -161.49M -73.77M 140.62M
Operating Cash Flow
-707.51M -858.31M -174.22M 4.46B -1.47B -2.03B
Capital Expenditures
-27.1M -26.39M -20.61M -43.21M -54.12M -33.91M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -225K n/a -325K -1.12M -750K
Sales Maturities Of Investments
5.93M 6.34M 5.58M 7.48M 2.49M 213K
Other Investing Acitivies
35.69M 508.21M 180.69M 703.81M 349.53M 6.77M
Investing Cash Flow
14.51M 487.94M 165.66M 667.76M 296.78M -27.67M
Debt Repayment
572.63M 172.19M -214.59M -4.65B 1.8B 3.2B
Common Stock Repurchased
-9.3M -3.85M -3.21M -430K -12.85M n/a
Dividend Paid
-2.47M -3.26M -2.98M -119.26M -463.31M -643.06M
Other Financial Acitivies
n/a -13.34M -5.31M -5.82M -21.19M -130.2M
Financial Cash Flow
566.8M 151.74M -226.09M -4.77B 1.3B 2.43B
Net Cash Flow
-126.2M -218.64M -234.65M 359.91M 131.91M 371.19M
Free Cash Flow
-734.61M -884.69M -194.83M 4.42B -1.52B -2.06B
Adj. Free Cash Flow
-746.83M -909.61M -216.82M 4.4B -1.59B -2.07B
Maintenance CapEx
-2.65M -21.96M -20.61M -43.21M -54.12M n/a
Growth CapEx
-24.45M -4.43M n/a n/a n/a -33.91M
Owner Earnings
-710.16M -880.27M -194.83M 4.42B -1.52B -2.03B

© 2026 bestshares.com. All rights reserved.