Lineage Cell Therapeutics Inc. logo

Lineage Cell Therapeutics Inc.

LCTX | AMEX
Chart Builder DCF Calculator
$1.04
+$0.03 (+2.97%)
At close: Sep 22, 2026, 4:00 PM ET
$1.03
-$0.01 (-0.96%)
After-hours: Sep 22, 2026, 5:15 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-32.13M -63.98M -63.31M -67.53M -40.81M -16.21M -18.63M -20.13M -24.25M -23.69M -21.54M -23.13M -22.04M -23.62M -26.31M -49.13M -50.9M -48.91M -43.26M -12.03M -11.96M -13.7M
Depreciation & Amortization
739K 723K 699K 664K 627K 598K 609K 633K 668K 696K 692K 690K 692K 701K 708K 726K 747K 776K 884K 1.03M 1.28M 1.62M
Stock-Based Compensation
5.07M 4.71M 4.75M 4.97M 5.1M 5.13M 5.08M 4.82M 4.76M 4.77M 4.64M 4.54M 4.26M 4.21M 4.29M 4.25M 4.4M 4.09M 3.52M 3.1M 2.45M 2.14M
Other Working Capital
-3.25M -5.77M -5.9M -7.23M -1.96M -280K -1.19M -387K -4.1M -6.6M -7.97M -8.83M -11.35M -13.02M -33.25M -29.56M -27.8M -22.72M 404K -187K 693K 252K
Other Non-Cash Items
9.28M 47.68M 48.33M 48.72M 16.13M -9.36M -7.14M -6.31M -182K -653K -920K -464K 989K 4.14M 4.63M 4.62M 5.3M 1.17M 686K -5.82M -6.64M -4.61M
Deferred Income Tax
-5.28M -5.28M -5.28M n/a n/a n/a n/a -554K 387K 1.08M -720K -166K -1.11M -1.8M n/a 1.18M 169K n/a -5.57M -7.81M -6.98M -6.81M
Change in Working Capital
-1.49M -5.96M -4.11M -7.21M -3.6M -2.36M -3.02M -1.23M -3.4M -5.31M -10.72M -12.32M -13.1M -14.74M 18.73M 42.84M 44.41M 49.56M 21.1M -879K -563K -803K
Operating Cash Flow
-23.82M -22.11M -18.92M -20.39M -22.56M -22.2M -23.09M -22.77M -22.02M -23.11M -28.57M -30.85M -31.29M -32.09M 1.06M 3.49M 4.12M 5.77M -23.56M -23.33M -23.33M -22.15M
Capital Expenditures
-123K -192K -234K -488K -388K -424K -365K -91K -318K -524K -674K -567K -714K -555K -413K -575K -357K -389K -354K -232K -188K -65K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -2.26M -21.68M -21.49M -21.49M -19.23M 188K n/a n/a n/a 14K 10.1M 11.02M 11.23M 11.22M
Purchase of Investments
-33.6M -23.17M -14.94M n/a n/a -8.76M -8.76M -8.76M -12.53M -8.69M -16.4M -29.19M -66.05M -61.13M -53.41M -40.63M n/a n/a -10.07M 6.61M 6.41M 6.41M
Sales Maturities Of Investments
20.46M 5.97M 2M 5M 9M 9.02M 7.02M 13.85M 15.88M 40.19M 63.53M 53.69M 47.66M 23.33M n/a n/a n/a n/a -6.02M -22.72M -22.51M -22.51M
Other Investing Acitivies
-451K -288K -288K n/a -200K -200K -200K -200K 2.26M 21.68M 21.49M 29.15M 26.89M 7.48M 7.67M n/a n/a n/a 6.02M 6.05M 6.02M 12.73M
Investing Cash Flow
-13.71M -17.69M -13.46M 4.51M 8.41M -367K -2.31M 4.8M 3.03M 30.99M 46.45M 31.61M -11.43M -30.69M -46.16M -41.2M -357K -375K 9.75M 10.79M 11.04M 17.86M
Debt Repayment
-45K -59K -59K -58K -55K -55K -54K -53K -52K -54K -54K -50K -46K -37K -32K -30K -35K -28K -20K -15K -9K -18K
Common Stock Repurchased
n/a n/a -15K -15K -15K -15K -23K -222K -222K -222K -236K -37K -37K -46K -17K -30K -44K -49K -54K -49K -41K -38K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.19M -501K -685K -742K -513K -199K 157K 414K 400K 169K 88K 20K 1.01M 1.2M 1.53M 2.25M 2.1M 5.42M 6.14M 4.99M 28.74M 25.89M
Financial Cash Flow
32.24M 27.47M 26.95M 28.31M 26.47M 26.88M 35.86M 14.11M 14.92M 20.44M 6.42M 6.56M 6.72M 1.12M 1.63M 2.46M 5.22M 16.48M 36.93M 40.79M 61.63M 50.84M
Net Cash Flow
-4.33M -11.87M -5.03M 12.67M 12.61M 4.22M 10.36M -3.69M -4.28M 28.1M 24.06M 6.7M -36.41M -62.08M -43.84M -35.53M 8.85M 21.88M 23.09M 28.18M 49.26M 46.33M
Free Cash Flow
-23.94M -22.3M -19.15M -20.88M -22.95M -22.62M -23.46M -22.86M -22.33M -23.63M -29.24M -31.42M -32.01M -32.64M 646K 2.91M 3.76M 5.38M -23.92M -23.56M -23.52M -22.22M
Adj. Free Cash Flow
-29.01M -27.01M -23.91M -25.84M -28.05M -27.75M -28.53M -27.68M -27.09M -28.4M -33.88M -35.96M -36.26M -36.85M -3.64M -1.33M -638K 1.29M -27.43M -26.66M -25.97M -24.36M
Maintenance CapEx
-122K -67K -67.85K -67.85K 120.15K 70.15K 88K 88K -227K -433K -583K -551K -412K -156K 32K n/a n/a n/a n/a -24K -24K -30K
Growth CapEx
-1K -125K -166.15K -420.15K -508.15K -494.15K -453K -179K -91K -91K -91K -16K -302K -399K -445K -575K -357K -389K -354K -208K -164K -35K
Owner Earnings
-23.94M -22.18M -18.99M -20.45M -22.44M -22.12M -23M -22.68M -22.24M -23.54M -29.15M -31.4M -31.71M -32.24M 1.09M 3.49M 4.12M 5.77M -23.56M -23.35M -23.35M -22.18M

© 2026 bestshares.com. All rights reserved.