Liberty Broadband Corporation logo

Liberty Broadband Corporation

LBRDP | NASDAQ
Chart Builder DCF Calculator
$22.13
+$0.03 (+0.14%)
Aug 19, 2026, 4:00 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
1.08B 896M 869M 783M 803M 860M 688M 661M 814M 1.03B 1.26B 1.47B 1.39B 978.78M 731.78M 609.28M 441.24M 457.45M 397.61M 225.3M 183.84M 123.68M
Depreciation & Amortization
210M 210M 207M 218M 218M 222M 230M 236M 247M 256M 262M 263.23M 265.23M 267.23M 267.23M 213.19M 145.24M 78.73M 15.23M 1.51M 1.92M 1.9M
Stock-Based Compensation
23M 24M 28M 31M 32M 33M 34M 34M 35M 36M 37M 37.98M 38.98M 39.98M 40.98M 34.4M 25.4M 17.33M 9.13M 8.58M 9.11M 9.7M
Other Working Capital
44M -3M n/a 80M 65M -59M -106M -183M -206M -58M 47M 119.1M 189.1M 95.1M 152.1M 62.24M 34.66M 122.78M -35.47M 3.5M 9.84M 34K
Other Non-Cash Items
-1.24B -1.11B -1.17B -1.1B -1.14B -1.22B -998M -965M -1.17B -1.44B -1.71B -2.09B -1.97B -1.46B -1.17B -747.39M -538.92M -541.86M -445.78M -362.67M -298.68M -215.55M
Deferred Income Tax
68M 108M 170M 155M 174M 190M 168M 175M 148M 70M 54M 11.61M 3.61M -20.39M -15.39M -94.64M -76.66M -22.68M -36.46M 76.65M 60.79M 39.74M
Change in Working Capital
44M -3M n/a 80M 65M -59M -106M -183M -206M -58M 47M 119.1M 189.1M 95.1M 152.1M 62.24M 34.66M 122.78M -35.47M 3.5M 9.84M 34K
Operating Cash Flow
194M 130M 104M 165M 150M 27M 16M -42M -129M -105M -56M -192.97M -89.97M -99.97M 3.03M 77.07M 30.96M 111.76M -95.74M -47.14M -33.19M -40.5M
Capital Expenditures
-243M -251M -247M -256M -248M -229M -222M -173M -175M -178M -156M -174.78M -161.78M -137.78M -133.78M -92.78M -51.78M -29.8M -1.82M -467K -485K -498K
Cash Acquisitions
819M 554M 335M 578M 468M 433M 394M 474M 1.27B 2.64B 3.2B 4.3B 4.39B 4.26B 4.18B 3.24B 2.35B 1.11B 577.33M -14.91M -14.91M -14.91M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.91M -14.91M -14.91M -14.91M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 518.41M 518.41M 518.41M 518.41M n/a n/a n/a n/a
Other Investing Acitivies
69M 66M 42M 26M 7M -24M -22M -20M -24M 2M 6M 3.69M 18.69M 20.69M -501.72M -501.41M -516.41M -518.41M 14.91M 14.91M 14.91M 14.91M
Investing Cash Flow
645M 369M 130M 348M 227M 180M 150M 281M 1.07B 2.46B 3.05B 4.13B 4.24B 4.15B 4.06B 3.16B 2.3B 1.08B 575.51M -15.38M -15.4M -15.41M
Debt Repayment
-691M -18M -62M -153M -103M 11M -115M -49M -97M -372M 94M -130.47M 152.53M -527.47M -1.01B 42.58M 459.58M 1.34B 1.52B 700M 50M 50M
Common Stock Repurchased
n/a n/a -89M -276M -276M -276M -227M -281M -1.03B -2.08B -2.88B -4B -4.21B -4.38B -4.27B -3.22B -2.55B -1.33B -596.68M -285.72M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-31M -30M -30M -20M -22M -22M -48M -33M -33M -33M -9M -14.89M -11.89M -11.89M -10.89M -12.13M -23.19M -23.16M -23.1M 1.96M -51.39M -48.91M
Financial Cash Flow
-722M -48M -181M -449M -401M -287M -390M -363M -1.16B -2.48B -2.8B -4.15B -4.06B -4.92B -5.29B -3.19B -2.12B -17.26M 903.8M 416.24M -1.39M 1.09M
Net Cash Flow
117M 451M 53M 64M -24M -80M -224M -124M -220M -128M 194M -210.92M 88.08M -870.92M -1.23B 45.02M 218.13M 1.17B 1.38B 353.72M -49.97M -54.82M
Free Cash Flow
-49M -121M -143M -91M -98M -202M -206M -215M -304M -283M -212M -367.75M -251.75M -237.75M -130.75M -15.71M -20.83M 81.96M -97.56M -47.61M -33.67M -41M
Adj. Free Cash Flow
-72M -145M -171M -122M -130M -235M -240M -249M -339M -319M -249M -405.73M -290.73M -277.73M -171.73M -50.1M -46.23M 64.62M -106.69M -56.19M -42.78M -50.7M
Maintenance CapEx
-182.16M -190.82M -198.82M -225.22M -246.66M -220.59M -202.37M -151.77M -153.77M -165.18M -154.4M -132M -78M -32M n/a n/a n/a n/a n/a -412.69K -431.11K -451.43K
Growth CapEx
-60.84M -60.18M -48.18M -30.78M -1.34M -8.41M -19.63M -21.23M -21.23M -12.82M -1.6M -42.78M -83.78M -105.78M -133.78M -92.78M -51.78M -29.8M -1.82M -54.31K -53.89K -46.57K
Owner Earnings
11.84M -60.82M -94.82M -60.22M -96.66M -193.59M -186.37M -193.77M -282.77M -270.18M -210.4M -324.97M -167.97M -131.97M 3.03M 77.07M 30.96M 111.76M -95.74M -47.56M -33.62M -40.95M

© 2026 bestshares.com. All rights reserved.