Liberty Broadband Corporation logo

Liberty Broadband Corporation

LBRDA | NASDAQ
Chart Builder DCF Calculator
$35.99
$0 (0.00%)
At close: Aug 20, 2026, 9:30 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.25B -2.74B -2.68B 788M 1.08B 896M 869M 783M 803M 860M 688M 661M 814M 1.03B 1.26B 1.47B 1.39B 978.78M 731.78M 609.28M 441.24M 457.45M
Depreciation & Amortization
-105M -53M n/a 50M 210M 210M 207M 218M 218M 222M 230M 236M 247M 256M 262M 263.23M 265.23M 267.23M 267.23M 213.19M 145.24M 78.73M
Stock-Based Compensation
-3M 2M 4M 10M 23M 24M 28M 31M 32M 33M 34M 34M 35M 36M 37M 37.98M 38.98M 39.98M 40.98M 34.4M 25.4M 17.33M
Other Working Capital
-190M -219M -114M -24M 44M -3M n/a 80M 65M -59M -106M -183M -206M -58M 47M 119.1M 189.1M 95.1M 152.1M 62.24M 34.66M 122.78M
Other Non-Cash Items
6.69B 3.59B 3.56B -790M -1.24B -1.11B -1.17B -1.1B -1.14B -1.22B -998M -965M -1.17B -1.44B -1.71B -2.09B -1.97B -1.46B -1.17B -747.39M -538.92M -541.86M
Deferred Income Tax
-1.5B -820M -851M 118M 68M 108M 170M 155M 174M 190M 168M 175M 148M 70M 54M 11.61M 3.61M -20.39M -15.39M -94.64M -76.66M -22.68M
Change in Working Capital
-190M -206M -114M -24M 44M -3M n/a 80M 65M -59M -106M -183M -206M -58M 47M 119.1M 189.1M 95.1M 152.1M 62.24M 34.66M 122.78M
Operating Cash Flow
-367M -232M -80M 152M 194M 130M 104M 165M 150M 27M 16M -42M -129M -105M -56M -192.97M -89.97M -99.97M 3.03M 77.07M 30.96M 111.76M
Capital Expenditures
119M 65M n/a -64M -243M -251M -247M -256M -248M -229M -222M -173M -175M -178M -156M -174.78M -161.78M -137.78M -133.78M -92.78M -51.78M -29.8M
Cash Acquisitions
-600M -110M n/a 109M 819M 554M 335M 578M 472M 439M 400M 480M 1.27B 1.43B 1.99B 3.1B 3.18B 4.26B 4.18B 3.24B 2.35B 1.11B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -23M -53M -53M -53M -30M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 518.41M 518.41M 518.41M 518.41M
Other Investing Acitivies
1.66B 1.07B 1.09B 808M 69M 66M 42M 26M 26M 23M 25M 27M 4M 1.21B 1.21B 1.21B 1.22B 20.69M -501.72M -501.41M -516.41M -518.41M
Investing Cash Flow
1.18B 1.03B 1.09B 853M 645M 369M 130M 348M 227M 180M 150M 281M 1.07B 2.46B 3.05B 4.13B 4.24B 4.15B 4.06B 3.16B 2.3B 1.08B
Debt Repayment
569M -144M -952M -880M -717M -44M -88M -179M -103M 11M -115M -49M -97M -372M 94M -130.47M 152.53M -527.47M -1.01B 42.58M 459.58M 1.34B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -89M -276M -276M -276M -227M -281M -1.03B -2.08B -2.88B -4B -4.21B -4.38B -4.27B -3.22B -2.55B -1.33B
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.53B -193M -194M -222M -5M -4M -4M 6M -22M -22M -48M -33M -33M -33M -9M -14.89M -11.89M -11.89M -10.89M -12.13M -23.19M -23.16M
Financial Cash Flow
-965M -337M -1.15B -1.1B -722M -48M -181M -449M -401M -287M -390M -363M -1.16B -2.48B -2.8B -4.15B -4.06B -4.92B -5.29B -3.19B -2.12B -17.26M
Net Cash Flow
-149M 463M -130M -97M 117M 451M 53M 64M -24M -80M -224M -124M -220M -128M 194M -210.92M 88.08M -870.92M -1.23B 45.02M 218.13M 1.17B
Free Cash Flow
-248M -167M -80M 88M -49M -121M -143M -91M -98M -202M -206M -215M -304M -283M -212M -367.75M -251.75M -237.75M -130.75M -15.71M -20.83M 81.96M
Adj. Free Cash Flow
-245M -169M -84M 78M -72M -145M -171M -122M -130M -235M -240M -249M -339M -319M -249M -405.73M -290.73M -277.73M -171.73M -50.1M -46.23M 64.62M
Maintenance CapEx
119M 84.91M 47.79M 957.5K -149M -175.59M -199.47M -225.63M -246.68M -220.74M -202.72M -152.16M -154.16M -165.42M -154.44M -132M -78M -32M n/a n/a n/a n/a
Growth CapEx
n/a -19.91M -47.79M -64.96M -94M -75.41M -47.53M -30.37M -1.32M -8.26M -19.28M -20.84M -20.84M -12.58M -1.56M -42.78M -83.78M -105.78M -133.78M -92.78M -51.78M -29.8M
Owner Earnings
-248M -147.09M -32.21M 152.96M 45M -45.59M -95.47M -60.63M -96.68M -193.74M -186.72M -194.16M -283.16M -270.42M -210.44M -324.97M -167.97M -131.97M 3.03M 77.07M 30.96M 111.76M

© 2026 bestshares.com. All rights reserved.