CS Disco Inc. logo

CS Disco Inc.

LAW | NYSE
Chart Builder DCF Calculator
$4.11
-$0.10 (-2.38%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-50.06M -42.6M -44.37M -61.07M -56.56M -56.59M -55.77M -36.41M -28.29M -32.37M -42.15M -55M -74.03M -79.28M -70.77M -61.19M -50.35M -33.27M -24.34M -18.23M -12.17M -14.57M
Depreciation & Amortization
6.04M 5.37M 5.32M 3.57M 3.4M 3.52M 3.67M 3.98M 4.31M 4.28M 4.16M 3.91M 4.25M 3.94M 3.44M 2.97M 2M 1.71M 1.67M 1.66M 1.66M 1.67M
Stock-Based Compensation
28.04M 24.02M 24.46M 23.84M 22.9M 22.48M 22.27M 21.83M 13.8M 14.61M 16.16M 18.56M 21.44M 20.09M 16.07M 11.82M 12.88M 8.32M 5.6M 3M 2.46M 1.99M
Other Working Capital
-7.03M 458K -1.57M 15.15M 2.36M 450K 4.86M 4.43M -1.34M -1.09M 2.44M -2.03M -1.77M -2.13M -4.28M -3.15M -1.62M -4.17M -1.03M -1.08M 150K 1.22M
Other Non-Cash Items
15.28M 15.06M 14.68M 16.17M 13.82M 14.6M 15.31M 1.69M 4.49M 4.43M 4.65M 4.44M 9.99M 10.22M 9.61M 8.59M 2.64M 1.66M 1.49M 1.36M 1.2M 1.29M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 315K 315K 436K 566K 382K 458K 452K
Change in Working Capital
-23.96M -17.97M -15.03M 3.88M 964K 4.07M 5.78M 1.26M -6.01M -9.07M -8.35M -9.97M -7.29M -4.35M -4.37M -2.01M -1.12M -7.39M -6.63M -11.99M -11.37M -7.93M
Operating Cash Flow
-24.66M -16.12M -14.94M -13.61M -15.49M -11.92M -8.75M -7.66M -11.71M -18.11M -25.53M -38.07M -45.64M -49.38M -46.01M -39.5M -33.65M -28.53M -21.64M -23.81M -17.77M -17.09M
Capital Expenditures
-4.12M -3.23M -3.05M -3.1M -2.93M -2.62M -2.78M -3.5M -17.71M -18.7M -18.86M -18.24M -5.01M -4.59M -4.38M -4.5M -3.53M -3.15M -3.11M -2.85M -2.36M -1.83M
Cash Acquisitions
6K 6K 2K n/a -2K -2K -2K -2K n/a n/a -1.18M -1.18M -1.18M -1.18M -5.31M -5.31M -5.31M -5.31M n/a n/a n/a n/a
Purchase of Investments
-225.25M -194.54M -206.1M -193.43M -179.88M -133.37M -87.94M -49.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
241.11M 196.81M 190.94M 149.64M 77.14M 38.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
13K 4K 6K 12.69M 12.69M 12.69M 12.69M 8K -14M -14M -14M -14M 1K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
11.77M -949K -18.2M -34.21M -92.98M -85M -78.04M -53.43M -17.7M -18.7M -20.04M -19.42M -6.19M -5.77M -9.69M -9.81M -8.84M -8.46M -3.11M -2.85M -2.36M -1.83M
Debt Repayment
-54K -43K -42K -43K -42K -41K -41K -41K -40K -40K -40K -31K -20K -23K -42K -69K -99K -114K -112K -17.11M -17.11M -17.11M
Common Stock Repurchased
-496K -213K -105K -97K -100K -17.45M -20.18M -20.18M -20.17M -2.83M -89K -64K -38K -46K -548K -728K -917K -943K -476K -349K -187K -157K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
188K 188K 138K 188K 253K 261K 224K 203K 708K 723K 2M 1.97M 1.5M 3.16M 2.94M 3.77M 4.25M 2.58M 1.83M 996K 57.43M 57.42M
Financial Cash Flow
96K 185K 16K 71K 134K -17.23M -20M -20.02M -19.51M -2.15M 1.87M 2.01M 2.56M 4.21M 3.47M 3.95M 223.64M 221.94M 221.66M 206.95M 43.13M 43.16M
Net Cash Flow
-12.79M -16.89M -33.12M -47.75M -108.33M -114.15M -106.78M -81.1M -48.91M -38.96M -43.69M -55.47M -49.27M -50.94M -52.23M -45.36M 181.16M 184.94M 196.91M 180.29M 23M 24.23M
Free Cash Flow
-28.77M -19.35M -17.99M -16.71M -18.41M -14.54M -11.53M -11.16M -29.41M -36.81M -44.39M -56.31M -50.65M -53.97M -50.39M -44M -37.17M -31.68M -24.75M -26.66M -20.13M -18.92M
Adj. Free Cash Flow
-56.81M -43.37M -42.45M -40.55M -41.31M -37.01M -33.8M -32.98M -43.21M -51.42M -60.55M -74.86M -72.09M -74.06M -66.46M -55.82M -50.05M -40M -30.35M -29.66M -22.59M -20.91M
Maintenance CapEx
-2.95M -2.14M -1.85M -2.19M -2.34M -2.07M -2.09M -2.61M -16.91M -18.03M -18.43M -18.13M -4.54M -3.8M -2.96M -2.31M -948K -84K -303.71K -820.71K -1.13M -1.46M
Growth CapEx
-1.16M -1.09M -1.2M -912.95K -584.05K -552.14K -695.56K -887.73K -798.4K -677.07K -425.47K -103.78K -470.85K -787.05K -1.42M -2.19M -2.58M -3.07M -2.8M -2.03M -1.23M -366.29K
Owner Earnings
-27.61M -18.26M -16.79M -15.8M -17.83M -13.98M -10.83M -10.27M -28.61M -36.13M -43.96M -56.2M -50.18M -53.19M -48.97M -41.81M -34.59M -28.61M -21.95M -24.63M -18.9M -18.55M

© 2026 bestshares.com. All rights reserved.