Lanvin Group  Limited logo

Lanvin Group Limited

LANV | NYSE
Chart Builder DCF Calculator
$1.02
+$0.01 (+0.99%)
Sep 22, 2026, 10:35 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-181.09M -173.17M -165.25M -144.44M -121.91M -122.14M -122.45M -164M -128.05M -126.65M -126.43M -57.2M -67.17M -66.9M -65.35M -93.8M -122.24M -128.95M -135.66M -101.74M -67.83M -33.91M
Depreciation & Amortization
45.4M 45.97M 46.54M 46.88M 46.58M 45.22M 43.88M 41.74M 41.28M 42.45M 44.11M 44.76M 43.61M 42.85M 41.58M 42.78M 44.72M 46.53M 48.33M 36.25M 24.17M 12.08M
Stock-Based Compensation
-102K 224.5K 551K 1.08M 1.58M 2.07M 2.57M 3.63M 4.87M 6.02M 7.26M 7.72M 8.04M 7.67M 7.21M 6.64M 6.07M 5.73M 5.39M 4.04M 2.69M 1.35M
Other Working Capital
-12.08M -10.44M -8.8M -2.31M 3.91M 3.38M 2.83M 2.67M -1.12M 4.62M 10.45M 3.08M -381.08K -3.68M -7.08M -8.14M -9.19M -11.12M -13.05M -9.78M -6.52M -3.26M
Other Non-Cash Items
2.09M 15.89M 29.7M 19.61M 9.14M 8.9M 8.64M 47.08M 34.31M 42M 49.92M -14.28M -26.13M -26.09M -26.29M -9.53M 6.48M -130K -6.74M -5.05M -3.37M -1.68M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -3.14M -3.14M -3.14M -3.14M 1.08M 2.17M 3.25M 4.33M 2.85M 1.36M -119.5K -1.6M -1.2M -801.5K -400.75K
Change in Working Capital
38.31M 33.7M 29.08M 30.56M 31.35M 22.79M 14.21M 4.8M -6.44M -15.97M -26.2M -38.46M -48.21M -39.58M -30.24M -21.01M -11.77M -4.4M 2.98M 2.23M 1.49M 744.5K
Operating Cash Flow
-95.4M -77.39M -59.38M -46.32M -33.26M -43.16M -53.14M -66.74M -66.92M -65.04M -64.23M -70.34M -89.86M -82.05M -73.09M -75.32M -77.55M -82.42M -87.3M -65.47M -43.65M -21.82M
Capital Expenditures
-10.35M -11.69M -13.03M -15.99M -18.61M -29.27M -39.97M -40.38M -41.87M -32.92M -24.14M -20.06M -15.26M -12.67M -9.88M -8.27M -6.66M -6.17M -5.68M -4.26M -2.84M -1.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.45M -8.89M -8.89M -8.89M -4.45M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
15.89M 14.4M 12.9M 9M 5.01M 4.48M 3.94M 1.86M -188.58K 1.28M 2.84M 15.68M 28.56M 26.88M 25.12M 14.14M 3.16M 4.42M 5.68M 4.26M 2.84M 1.42M
Investing Cash Flow
5.54M 2.71M -124K -6.99M -13.6M -24.79M -36.02M -38.53M -42.06M -31.64M -21.3M -8.83M 4.41M 5.32M 6.35M 4.25K -6.34M -6.01M -5.68M -4.26M -2.84M -1.42M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-669K -5.04M -9.41M -9.41M -9.41M -4.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
103.42M 80.95M 58.48M 51.14M 43.6M 37.67M 31.77M 139.13M 135.46M 131.7M 128.3M 45.46M 73.85M 92.15M 110.07M 50.98M -8.11M -65.45M -122.8M -92.1M -61.4M -30.7M
Financial Cash Flow
102.75M 75.91M 49.07M 41.72M 34.18M 32.96M 31.77M 68.55M 64.88M 61.12M 57.72M 45.46M 73.85M 92.15M 110.07M 50.98M -8.11M -65.45M -122.8M -92.1M -61.4M -30.7M
Net Cash Flow
-17.88M n/a n/a -1.5M 14.96M -30.84M -30.84M 56M 57.36M 84.72M 65.85M 58.12M 19.58M 69.87M 99.86M 6.63M 29.61M -35.73M -62.47M -46.85M -31.24M -15.62M
Free Cash Flow
-105.75M -89.08M -72.41M -62.31M -51.88M -72.43M -93.11M -107.13M -108.79M -97.96M -88.37M -90.4M -105.12M -94.72M -82.96M -83.59M -84.21M -88.59M -92.98M -69.73M -46.49M -23.24M
Adj. Free Cash Flow
-105.65M -89.3M -72.96M -63.39M -53.46M -74.51M -95.68M -110.76M -113.66M -103.98M -95.63M -98.12M -113.16M -102.39M -90.17M -90.22M -90.28M -94.32M -98.37M -73.77M -49.18M -24.59M
Maintenance CapEx
-10.35M -11.69M -13.03M -15.99M -18.61M -26.27M -33.96M -27.28M -21.66M -11.21M -725.28K -724.4K n/a -312.96K -625.91K -2.05M -3.47M -4.57M -5.68M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a -3M -6M -13.11M -20.21M -21.71M -23.41M -19.34M -15.26M -12.36M -9.25M -6.22M -3.19M -1.6M n/a n/a n/a n/a
Owner Earnings
-105.75M -89.08M -72.41M -62.31M -51.88M -69.43M -87.11M -94.02M -88.58M -76.25M -64.95M -71.06M -89.86M -82.36M -73.71M -77.37M -81.02M -87M -92.98M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.