Lanvin Group  Limited logo

Lanvin Group Limited

LANV | NYSE
Chart Builder DCF Calculator
$1.01
$0 (0.00%)
Sep 22, 2026, 9:46 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-36.58M -36.58M -53.97M -53.97M -28.66M -28.66M -33.16M -31.44M -28.88M -28.97M -74.71M 4.51M -27.48M -28.75M -5.47M -5.47M -27.21M -27.21M -33.91M -33.91M -33.91M -33.91M
Depreciation & Amortization
10.66M 10.66M 12.04M 12.04M 11.23M 11.23M 12.38M 11.74M 9.86M 9.89M 10.24M 11.28M 11.04M 11.55M 10.89M 10.14M 10.28M 10.28M 12.08M 12.08M 12.08M 12.08M
Stock-Based Compensation
87K 87K -138K -138K 413.5K 413.5K 389K 368.9K 903.59K 906.22K 1.46M 1.6M 2.05M 2.15M 1.92M 1.92M 1.69M 1.69M 1.35M 1.35M 1.35M 1.35M
Other Working Capital
-4.87M -4.87M -1.17M -1.17M -3.24M -3.24M 5.33M 5.05M -3.77M -3.78M 5.17M 1.26M 1.97M 2.06M -2.2M -2.2M -1.34M -1.34M -3.26M -3.26M -3.26M -3.26M
Other Non-Cash Items
-16.36M -16.36M 17.4M 17.4M -2.55M -2.55M 7.31M 6.94M -2.8M -2.81M 45.75M -5.83M 4.89M 5.11M -18.44M -17.69M 4.92M 4.92M -1.68M -1.68M -1.68M -1.68M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.14M n/a n/a n/a 1.08M 1.08M 1.08M 1.08M -400.75K -400.75K -400.75K -400.75K
Change in Working Capital
7.44M 7.44M 11.71M 11.71M 2.83M 2.83M 13.18M 12.5M -5.73M -5.75M 3.77M 1.26M -15.26M -15.97M -8.49M -8.49M -6.63M -6.63M 744.5K 744.5K 744.5K 744.5K
Operating Cash Flow
-34.75M -34.75M -12.95M -12.95M -16.74M -16.74M 113.5K 107.64K -26.64M -26.72M -13.49M -64.85K -24.77M -25.91M -19.59M -19.59M -16.95M -16.95M -21.82M -21.82M -21.82M -21.82M
Capital Expenditures
-1.46M -1.46M -3.72M -3.72M -2.79M -2.79M -6.69M -6.34M -13.45M -13.49M -7.11M -7.83M -4.5M -4.71M -3.03M -3.03M -1.91M -1.91M -1.42M -1.42M -1.42M -1.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.45M -4.45M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.4M 2.4M 5.55M 5.55M 903K 903K 1.65M 1.56M 369.05K 370.12K -441.4K -486.35K 1.84M 1.93M 12.4M 12.4M 159.5K 159.5K 1.42M 1.42M 1.42M 1.42M
Investing Cash Flow
939.5K 939.5K 1.83M 1.83M -1.89M -1.89M -5.04M -4.78M -13.08M -13.12M -7.55M -8.32M -2.66M -2.78M 4.92M 4.92M -1.75M -1.75M -1.42M -1.42M -1.42M -1.42M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-334.5K -334.5K n/a n/a -4.71M -4.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
40.5M 40.5M 11.21M 11.21M 18.03M 18.03M 3.87M 3.67M 12.1M 12.14M 111.22M 138.29 8.35M 8.73M 28.39M 28.39M 26.65M 26.65M -30.7M -30.7M -30.7M -30.7M
Financial Cash Flow
40.17M 40.17M 11.21M 11.21M 13.32M 13.32M 3.87M 3.67M 12.1M 12.14M 40.64M 138.29 8.35M 8.73M 28.39M 28.39M 26.65M 26.65M -30.7M -30.7M -30.7M -30.7M
Net Cash Flow
n/a n/a n/a -17.88M 17.88M n/a -1.5M -1.42M -27.92M n/a 85.34M -64.76K -560.39K -18.87M 77.62M -38.61M 49.73M 11.12M -15.62M -15.62M -15.62M -15.62M
Free Cash Flow
-36.21M -36.21M -16.67M -16.67M -19.53M -19.53M -6.57M -6.23M -40.09M -40.21M -20.59M -7.89M -29.26M -30.62M -22.62M -22.62M -18.86M -18.86M -23.24M -23.24M -23.24M -23.24M
Adj. Free Cash Flow
-36.29M -36.29M -16.53M -16.53M -19.95M -19.95M -6.96M -6.6M -41M -41.12M -22.05M -9.5M -31.32M -32.77M -24.54M -24.54M -20.55M -20.55M -24.59M -24.59M -24.59M -24.59M
Maintenance CapEx
-1.46M -1.46M -3.72M -3.72M -2.79M -2.79M -6.69M -6.34M -10.45M -10.49M -885.05 -724.4K n/a n/a n/a n/a -312.96K -312.96K -1.42M -1.42M -1.42M -1.42M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -3M -3M -7.1M -7.1M -4.5M -4.71M -3.03M -3.03M -1.6M -1.6M n/a n/a n/a n/a
Owner Earnings
-36.21M -36.21M -16.67M -16.67M -19.53M -19.53M -6.57M -6.23M -37.09M -37.21M -13.49M -789.25K -24.77M -25.91M -19.59M -19.59M -17.26M -17.26M -23.24M -23.24M -23.24M -23.24M

© 2026 bestshares.com. All rights reserved.