SEALSQ Corp logo

SEALSQ Corp

LAES | NASDAQ
Chart Builder DCF Calculator
$2.36
+$0.12 (+5.36%)
At close: Sep 21, 2026, 4:00 PM ET
$2.37
+$0.01 (+0.39%)
Pre-market: Sep 22, 2026, 6:25 AM ET
TTM
Period Ending
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
-34.19M -35.17M -24.07M -15.73M -4.51M 5.08M 5.77M -1.19M -5.21M -4.21M
Depreciation & Amortization
191K 767.05K 715.68K 672.66K 608.33K 482K 408K 772K 1.63M 1.06M
Stock-Based Compensation
11.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-13M -5.27M -2.92M -1.34M 1.34M 1.85M 1.02M -622K 446.72K 454.72K
Other Non-Cash Items
-7.31M 9.47M 844.3K 2.21M 2.42M 811K -1.94M -90.37K -361.21K -204.79K
Deferred Income Tax
-168K 3.53M 3.53M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.86M 161.46K 6.12M 5.59M -1.29M -4.2M -3.95M -3.77M 37.08K 949.08K
Operating Cash Flow
-39.08M -21.25M -12.85M -7.26M -2.78M 2.17M 292.05K -4.27M -3.9M -2.4M
Capital Expenditures
-929.03K -1.09M -654.9K -1.84M -3.41M -1.84M -306.75K -139.24K -39.12K -39.63K
Cash Acquisitions
-11.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-22.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-8.95M -1.9M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-44.15M -2.99M -654.9K -1.84M -3.41M -1.84M -306.75K -139.24K -39.13K -39.64K
Debt Repayment
-5.13M -2.81M 19.18M 17.93M -658K 209K 2.71M 3.66M 4.01M 3.07M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
68.01M n/a n/a 10.08M 10.08M -812K -812K n/a n/a n/a
Financial Cash Flow
499.55M 142.05M 102.63M 28.01M 9.42M -603K 1.9M 3.66M 4.01M 3.07M
Net Cash Flow
433.8M 130.95M 85.19M 19.13M 3.81M -470K 1.88M 2.09M 2.27M n/a
Free Cash Flow
-40.01M -22.34M -13.51M -9.1M -6.19M 326K -14.7K -4.41M -3.94M -2.44M
Adj. Free Cash Flow
-51.27M -22.34M -13.51M -9.1M -6.19M 326K -14.7K -4.41M -3.94M -2.44M
Maintenance CapEx
-1.15M -2.24M -2.9M -2.34M -2.24M -1.15M -39.12K n/a n/a n/a
Growth CapEx
-433.2K -686.26K -1.17M -1.34M -1.48M -829.83K -306.75K n/a n/a n/a
Owner Earnings
-53.09M -30.75M -18.52M -7.43M -4.73M -3.26M -3.65M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.