Kaixin Auto logo

Kaixin Auto

KXIN | NASDAQ
Chart Builder DCF Calculator
$1.68
+$0.14 (+9.09%)
Sep 22, 2026, 1:51 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
-45.5M -8.41M -4.21M -35.6M -17.8M -5.37M -2.69M -49.08M -4.48M -14.09M -70.61M -52.4M -144.18M -106K 23K
Depreciation & Amortization
2.18M 1.86M n/a 3.94M 1.97M n/a n/a 25.74M n/a 24.6M n/a 5M n/a 2K 500
Stock-Based Compensation
n/a n/a 2.85M 9.41M 4.7M 1.45M 723.5K 10.75M 1.22M 9.37M 29.94M 41.59M n/a n/a n/a
Other Working Capital
n/a n/a n/a 745K 372.5K n/a n/a 1.71M n/a 2.24M n/a -4.51M n/a -503K -104K
Other Non-Cash Items
42.22M 5.07M 616.5K 19.89M 9.94M 2.49M 1.24M 12.23M -164K -21.56M 37.35M 9.13M 143.67M 177.5K -57.5K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a 780K 390K n/a n/a 1.68M n/a 2.61M n/a -4.92M n/a -503K -104K
Operating Cash Flow
-1.11M -1.48M -739K -1.58M -791K -1.44M -719K 1.32M -3.43M 929K -3.32M -1.6M -507K -429.5K -138K
Capital Expenditures
n/a n/a n/a -18K -9K n/a n/a -396K n/a n/a -59K n/a n/a n/a n/a
Cash Acquisitions
-1K 1K n/a n/a n/a n/a n/a 1K n/a n/a n/a n/a 4.3M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 500 -24K -12K 16K 8K -2.74M n/a -23K -74K -32K n/a -145K n/a
Investing Cash Flow
-1K 1K 500 -42K -21K 16K 8K -3.14M n/a -23K -133K -32K 4.3M -145K n/a
Debt Repayment
1.4M -356K n/a n/a n/a n/a n/a n/a n/a n/a 2M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.98M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -178K 4.51M 2.26M n/a n/a 1.68M -665K 1.34M 2.07M 2M n/a 3.91M 138K
Financial Cash Flow
1.4M -356K -178K 4.51M 2.26M n/a n/a 1.68M -665K 1.34M 4.07M 2M n/a 928K 138K
Net Cash Flow
307K -1.84M n/a 1.76M -628K -1.46M n/a -767K -4.25M 1.52M 324K 858K 3.37M n/a 3K
Free Cash Flow
-1.11M -1.48M -739K -1.6M -800K -1.44M -719K 923K -3.43M 929K -3.38M -1.6M -507K -429.5K -138K
Adj. Free Cash Flow
-1.11M -1.48M -3.59M -11.01M -5.5M -2.89M -1.44M -9.83M -4.65M -8.44M -33.32M -43.19M -507K -429.5K -138K
Maintenance CapEx
n/a n/a n/a -18K -9K n/a n/a -396K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -59K n/a n/a n/a n/a
Owner Earnings
-1.11M -1.48M -739K -1.6M -800K -1.44M -719K 923K -3.43M 929K -3.32M -1.6M -507K -429.5K -138K

© 2026 bestshares.com. All rights reserved.