Klaviyo Inc. logo

Klaviyo Inc.

KVYO | NYSE
Chart Builder DCF Calculator
$15.27
-$0.55 (-3.48%)
Sep 22, 2026, 12:04 PM ET · Market open

Market Data

Market Cap
$4.73B
Enterprise Value
$4.02B
Beta
0.57
Average Volume
6.63M
Shares Outstanding (Diluted)
296.85M
Shares Change YoY
4.18%
Institutional Ownership
51.78%
Exchange
NYSE
ISIN
US49845K1016

Price Performance

Price Change 1M
-13.7%
Price Change 3M
17.3%
Price Change 6M
-12.8%
Price Change YTD
-46.0%
Price Change 1Y
-56.0%
Price Change 3Y
-52.6%
Price Change 5Y
-52.6%
1M CAGR (ann.)
-4.8%
1Y CAGR (ann.)
-52.9%
5Y CAGR (ann.)
N/A
All-Time CAGR
-21.5%

Valuation

PE Ratio
749.76
Forward PE
15.62
PEG Ratio
1.25
Forward PEG
26.02
PS Ratio
3.41
Forward PS
2.60
PB Ratio
4.90
P/FCF Ratio
16.61
P/Adj. FCF Ratio
65.89
P/OCF Ratio
17.01
EV/Sales
2.89
EV/EBIT
374.20
EV/EBITDA
148.99
EV/FCF
14.09
Earnings Yield
0.1%
FCF Yield
6.0%
Adj. FCF Yield
1.5%

Financial Health

Net Cash
$832.64M
Total Debt
$113.93M
Cash & Short-Term Investments
$832.64M
Total Assets
$1.38B
Current Ratio
3.13
Quick Ratio
3.13
Debt / Equity Ratio
0.12
Debt / EBITDA
4.23
Debt / FCF
0.40
OCF / Debt
2.72
Interest Coverage
0.00
Altman Z-Score
7.55
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
73.8%
Operating Profit Margin
-1.9%
EBITDA Margin
1.9%
Net Profit Margin
0.5%
FCF Margin
20.5%
Adj. FCF Margin
5.2%
SBC / Revenue
12.3%
SBC Impact (per share)
-74.8%

Returns

Return on Assets
0.5%
Return on Equity
0.6%
Return on Invested Capital
-1.5%
Return on Capital Employed
-2.4%
Return on Tangible Assets
0.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
33.4%
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
131.8%
EPS CAGR 5Y
N/A
EPS CAGR 10Y
N/A
FCF CAGR 3Y
79.0%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
22
EPS Growth Next 3Y
329.1%
Revenue Growth Next 3Y
22.3%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.18
EPS Growth Est (next Q)
0.0%
Revenue Est (next Q)
$379.87M
Revenue Growth Est (next Q)
22.2%

Fair Value Estimates

Graham Number
$1.24
Graham Upside
-92.2%
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$27.07
Price Target Upside
71.1%

Cash Flow

Operating Cash Flow
$310.36M
Free Cash Flow
$285.1M
Adj. Free Cash Flow
$71.85M
FCF Per Share
$0.82
OCF Per Share
$0.93
OCF/S Ratio
19.9%

Income Statement

Revenue
$1.39B
Gross Profit
$1.03B
Operating Income
$-25.9M
EBITDA
$26.95M
Net Income
$6.79M
EPS (Diluted)
$0.02
Revenue / Employee
$579.02K
Profit / Employee
$2.83K
Employees
2,400

© 2026 bestshares.com. All rights reserved.