Pasithea Therapeutics Corp. logo

Pasithea Therapeutics Corp.

KTTA | NASDAQ
Chart Builder DCF Calculator
$0.51
-$0.01 (-2.62%)
At close: Sep 21, 2026, 4:00 PM ET
$0.49
-$0.02 (-3.73%)
Pre-market: Sep 22, 2026, 4:27 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-10.99B -2.85B -2.85B -13.49M -13.46M -13.61M -13.9M -15.76M -16.37M -16.1M -15.51M -15.59M -16.17M -15.23M -13.54M -7.79M -5.13M -3.2M -2.17M -2.8M -1.28M -549.61K
Depreciation & Amortization
307.22M -7.55M -7.54M 667.3K 647.97K 648.48K 649.03K 648.99K 648.99K 648.99K 648.45K 486.14K 323.88K 162.58K 5.87K 7.35K 7.35K 6.39K 1.38K n/a n/a n/a
Stock-Based Compensation
401.41M -67.52M -67.56M 327.57K 422.47K 525.77K 773.69K 725.25K 704.04K 761.73K 592.27K 678.5K 535.76K 417.13K 375.74K 376.15K 407.22K 606.88K 471.25K 314.67K 299.67K n/a
Other Working Capital
-780.13K -1.26M -271.33K 248.11K -109.72K -260.86K -1.52M -522.44K 108.47K 954.96K 1.59M 1.16M 283.69K 54.11K 79.98K -1.3M -872.31K -746.07K -296.91K 57.27K 379.47K 167.76K
Other Non-Cash Items
10.26B 2.91B 2.91B -6.21K 8.05K 35.48K 77.81K 131.64K 6.05K -606.78K -715.68K -1.25M -459.73K 664.71K 1.44K 451.71K 1M 170.59K 969.49K 1M -282.86K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.59M -2.59M -2.59M -2.59M n/a n/a n/a
Change in Working Capital
-780.13K -1.26M -271.33K 248.11K -109.72K -260.86K -1.52M -522.44K 108.47K 954.96K 1.57M 1.15M 267.91K 38.33K 66.38K -872.84K -445.23K -318.99K 143.77K 57.27K 379.47K 167.76K
Operating Cash Flow
-17.78M -16.94M -15.21M -12.26M -12.49M -12.66M -13.92M -14.77M -14.9M -14.34M -13.41M -14.53M -15.5M -13.95M -13.09M -10.42M -6.74M -5.32M -3.17M -1.43M -881.28K -381.85K
Capital Expenditures
3 3 n/a -6 -10 -11 -3 37 22.7K 19.59K -34.3K -1.82M -1.85M -1.86M -1.92M -139.23K -142.31K -135.37K -21.5K -8.57K 3 5
Cash Acquisitions
11K 11K 11K n/a n/a n/a n/a n/a n/a n/a n/a 32.98K 12.5K 89.56K 89.56K 56.58K 77.06K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 54.5K 82K 429.12K 433.31K -1.38M -1.57M -2.46M -2.46M -698.79K -538.84K n/a n/a n/a n/a n/a
Investing Cash Flow
11K 11K 11K n/a n/a n/a n/a 54.54K 104.7K 448.71K 399.01K -1.41M -1.65M -2.46M -2.52M -781.44K -604.08K -135.37K -21.5K -8.57K n/a n/a
Debt Repayment
408.97K 295.46K 116.15K -292.82K -292.82K -179.31K n/a n/a -133.34K -264.1K n/a n/a 133.34K 264.1K n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-564.42K -564.42K -564.42K -116.15K n/a n/a n/a -16.9K -3.74M -3.74M -3.74M -3.73M -1.03M -920.37K -920.37K 6.08M 5.8M 5.69M 5.69M -1.31M n/a n/a
Financial Cash Flow
56.31M 62.05M 63.52M 7.07M 11.73M 5.99M 4.52M 4.52M -3.88M -4.01M -3.74M -6.93M -4.1M -3.86M -4.13M 33.25M 54.83M 54.72M 55.93M 21.76M 1.21M 1.21M
Net Cash Flow
38.55M 45.16M 48.34M -5.14M -750.52K -6.67M -9.41M -10.22M -18.68M -17.9M -16.76M -22.75M -21.21M -20.27M -19.74M 21.91M 47.42M 49.25M 52.97M 20.57M 568.98K 1.07M
Free Cash Flow
-17.78M -16.94M -15.21M -12.26M -12.49M -12.66M -13.92M -14.77M -14.88M -14.32M -13.44M -16.36M -17.36M -15.81M -15.01M -10.56M -6.89M -5.46M -3.2M -1.44M -881.28K -381.84K
Adj. Free Cash Flow
-419.19M 50.58M 52.35M -12.59M -12.91M -13.18M -14.7M -15.5M -15.58M -15.09M -14.04M -17.03M -17.89M -16.22M -15.38M -10.93M -7.29M -6.06M -3.67M -1.75M -1.18M -381.84K
Maintenance CapEx
3 3 n/a -6 -10 -11 -3 37 22.7K 19.59K -34.3K -1.82M -1.85M -1.86M -1.92M -126.29K -129.38K -122.44K -8.57K n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.93K -12.93K -12.93K -12.93K n/a n/a n/a
Owner Earnings
-17.78M -16.94M -15.21M -12.26M -12.49M -12.66M -13.92M -14.77M -14.88M -14.32M -13.44M -16.36M -17.36M -15.81M -15.01M -10.54M -6.87M -5.44M -3.18M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.