Kiora Pharmaceuticals Inc. logo

Kiora Pharmaceuticals Inc.

KPRX | NASDAQ
Chart Builder DCF Calculator
$2.68
-$0.08 (-2.90%)
At close: Sep 21, 2026, 4:00 PM ET
$2.69
+$0.01 (+0.37%)
After-hours: Sep 21, 2026, 5:10 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-10.99M -11.06M -10.84M -8.54M -11.98M -12.05M 3.59M 5.55M 3.2M 2.81M -12.51M -12.74M -12.1M -11.89M -13.58M -16.84M -14.75M -14.9M -13.34M -10M -8.98M -8.15M
Depreciation & Amortization
120.75K 113.44K 71.77K 47.89K 11.75K 26.2K 30.75K 32.78K 41.99K 46.59K 51.8K 54.15K 53.11K 40.91K 41.61K 90.82K 91.61K 93.93K 93.76K 43.32K 40.9K 36.93K
Stock-Based Compensation
343.76K 497.22K 645.84K 571.57K 742.75K 479.97K 506.8K 346.62K 440.31K 612.1K 572.6K 572.6K 437.89K 337.35K 417.33K 417.33K 436.64K 628.28K 629.31K 822.46K 860.72K 794.88K
Other Working Capital
-1.18M -1.56M -1.98M 742.92K 1.26M 1.61M 2.41M -73.32K -190.43K 313.07K -465.83K -326.2K 931.26K -259.09K 758.79K 366.29K -499.28K 52.22K -283.94K 249.96K -153.94K 74.13K
Other Non-Cash Items
3.73M 3.82M 3.82M -1.3M 989.39K 1.03M 760.77K 1.25M 3.84M 3.82M 4.06M 3.87M 2.21M 2.1M 2.14M 5.61M 3.93M 3.71M 2.89M -531.23K -605.39K -405.33K
Deferred Income Tax
-388.54K -388.54K -388.54K n/a n/a n/a n/a 90.32K 90.32K 90.32K 90.32K -113.01K -113.01K -113.01K -113.01K -192.6K -192.6K -192.6K -192.6K 12.06K 12.06K 12.06K
Change in Working Capital
-1.33M -3.4M -3.27M -812.84K 2.4M 2.74M 3.67M 955.85K -2.83M -240.98K -1.82M -745.17K -39.89K -1.15M 668.51K -579.56K -312.66K -554.38K -1.04M 192.44K -267.38K 224.92K
Operating Cash Flow
-8.51M -10.42M -9.96M -10.03M -7.84M -7.77M 8.56M 8.23M 4.79M 7.14M -9.56M -9.1M -9.55M -10.67M -10.43M -11.5M -10.8M -11.22M -10.95M -9.47M -8.94M -7.49M
Capital Expenditures
-107.07K -115.81K -110.79K 12.4K 12.84K -6.26K -6.26K -51.29K -51.29K -2 -2 -3 n/a n/a n/a -2 -2 -5.75K -63.87K -83.94K -83.94K -78.2K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -93.16K -93.16K -93.16K -93.16K -110.64K -110.64K -110.64K
Purchase of Investments
-9.12M -4.56M -8.18M -14.71M -22.52M -39.25M -35.63M -29.09M -21.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
18.83M 21.83M 22.71M 24.26M 24.41M 19.27M 12.98M 6M 115.65K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.38K 6.38K 6.38K 6.38K n/a -113.72K -113.72K -113.72K
Investing Cash Flow
9.6M 17.15M 14.43M 9.56M 1.9M -19.99M -22.66M -23.15M -21.22M n/a n/a n/a n/a n/a 6.38K -86.78K -86.78K -92.53K -157.02K -308.3K -308.3K -302.56K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 278.19K 278.19K 278.19K 278.19K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a 1.19M n/a n/a n/a -1.19M -84.29K -99.91K -99.91K -99.91K -15.63K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.92M -1.01K n/a n/a n/a n/a 1.44M 943.82K 1.76M 943.82K -196.5K 298.5K -1.02M -206.52K -505.02K -717.3K -212.28K -212.28K -162.28K 268K 268K 546.19K
Financial Cash Flow
4.92M 264.81K 265.66K 265.36K 265.36K 250.52K 15.5M 15.01M 15.01M 20.7M 5.97M 9.7M 15.07M 9.13M 8.62M 5.44M 9.82M 9.82M 17.86M 18.01M 8.26M 8.54M
Net Cash Flow
6.05M 7.18M 4.9M -128.18K -5.55M -27.51M 1.34M 236.68K -1.38M 27.85M -3.55M 553.77K 5.48M -1.68M -1.89M -6.3M -1.23M -1.54M 6.67M 8.18M -1.03M 732.51K
Free Cash Flow
-8.61M -10.53M -10.07M -10.02M -7.83M -7.78M 8.55M 8.18M 4.74M 7.14M -9.56M -9.1M -9.55M -10.67M -10.43M -11.5M -10.8M -11.22M -11.02M -9.55M -9.02M -7.57M
Adj. Free Cash Flow
-8.96M -11.03M -10.72M -10.59M -8.57M -8.26M 8.05M 7.83M 4.3M 6.53M -10.13M -9.68M -9.99M -11M -10.85M -11.91M -11.24M -11.85M -11.65M -10.37M -9.88M -8.36M
Maintenance CapEx
-94.35K -115.81K -110.79K 12.4K 12.84K -6.26K -6.26K -51.29K -51.29K -2 -2 -3 n/a n/a n/a -2 -2 -5.75K -63.87K -83.34K -83.34K -77.6K
Growth CapEx
-12.72K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -600 -600 -600
Owner Earnings
-8.6M -10.53M -10.07M -10.02M -7.83M -7.78M 8.55M 8.18M 4.74M 7.14M -9.56M -9.1M -9.55M -10.67M -10.43M -11.5M -10.8M -11.22M -11.02M -9.55M -9.02M -7.56M

© 2026 bestshares.com. All rights reserved.