Katapult  Inc. logo

Katapult Inc.

KPLT | NASDAQ
Chart Builder DCF Calculator
$7.97
-$0.85 (-9.64%)
Sep 22, 2026, 1:48 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.37M -25.92M -36.67M -37.87M 21.21M 22.53M
Depreciation & Amortization
164.5M 140.95M 126.89M 116.7M 143.99M 111.45M
Stock-Based Compensation
3.69M 5.76M 7.03M 6.44M 13.02M 351K
Other Working Capital
-234.41M -212.49M -168.29M -154.39M -204.21M -185.79M
Other Non-Cash Items
52.53M 58.53M 53.98M 49.04M 56.49M 65.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-234.01M -211.9M -168.65M -155.15M -232.54M -201.79M
Operating Cash Flow
-11.93M -32.57M -17.41M -20.85M 2.17M -2.14M
Capital Expenditures
-34K -54K -974K -1.51M -1.44M -436K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.07M -1.25M -954K n/a n/a -168K
Investing Cash Flow
-1.11M -1.3M -974K -1.51M -1.44M -402K
Debt Repayment
-39.1M 22.02M -22.25M -3.96M -13.44M 60.71M
Common Stock Repurchased
-594K -613K -355K -344K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.35M 211K -33K 67K -111.14M -819K
Financial Cash Flow
19.97M 21.61M -22.64M -4.24M 26.1M 59.9M
Net Cash Flow
6.93M -12.26M -41.03M -26.59M 26.83M 57.35M
Free Cash Flow
-11.97M -32.62M -18.39M -22.35M 730K -2.58M
Adj. Free Cash Flow
-15.66M -38.38M -25.42M -28.79M -12.29M -2.93M
Maintenance CapEx
n/a n/a -933.01K -1.51M -1.33M -165.74K
Growth CapEx
-34K -54K -40.99K n/a -101.2K -270.26K
Owner Earnings
-11.93M -32.57M -18.35M -22.35M 831.2K -2.31M

© 2026 bestshares.com. All rights reserved.