Kasikornbank Public  Limited logo

Kasikornbank Public Limited

KPCPY | OTC
Chart Builder DCF Calculator
$31.48
+$0.15 (+0.48%)
Sep 22, 2026, 1:35 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
65.78B 60.68B 59.21B 58.75B 57.72B 59.51B 55.84B 48.6B 47.64B 46.79B 46.59B 53.48B 51.62B 51.01B 51.97B 57.48B 55.29B 50.09B 41.35B 35.1B 39.62B 45.95B
Depreciation & Amortization
9.2B 9.07B 8.99B 8.91B 8.93B 8.9B 8.76B 8.62B 7.99B 8.53B 8.58B 7.16B 7.83B 7.33B 7.33B 8.76B 8.74B 8.7B 8.74B 8.59B 8.27B 7.94B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
37.14B -1.84B -34.97B -101.69B -82.86B -80.63B -110.26B -137.2B -137.98B -111.75B -106.39B 1.05B 57.61B 60.73B 155.06B 39.8B -10.56B 42.88B 6.97B 54.11B 55.85B 46.17B
Other Non-Cash Items
19.9B 24.23B -17.14B -17.67B -2.52B 3.54B 55.2B 63.18B 62.2B 57.69B 51.72B 39.02B 34.06B 28.99B 27.38B 22.02B 18.92B 15.53B 28.69B 32.6B 31.98B 30.52B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
37.14B 30.21B 8.79B -57.92B -39.1B -68.92B -110.26B -137.2B -137.98B -111.75B -106.39B 1.05B 57.61B 60.73B 155.06B 39.8B -10.56B 42.88B 6.97B 54.11B 55.85B 46.17B
Operating Cash Flow
132.02B 98.05B 79.55B 11.77B 44.74B 48.88B 9.54B -16.79B -20.15B 1.26B 503.93M 100.71B 151.12B 148.06B 241.75B 128.06B 72.39B 117.21B 85.74B 130.4B 135.72B 130.57B
Capital Expenditures
-8.59B -9.2B -9.08B -9.12B -9.35B -9.35B -8.9B -10.43B -9.27B -10.34B -9.97B -7.18B -7.25B -5.83B -5.43B -8.19B -9.16B -9.93B -10.23B -7.02B -6.67B -5.89B
Cash Acquisitions
-2.01B -1.82B -1.74B 994.08M 2.97B 2.92B 2.93B 1.76B 980.47M 1.04B 1.1B -1.14B -269.05M 1B 1.9B 4.24B 4.28B 4.01B 3.81B 3.46B 3.02B 2.9B
Purchase of Investments
-446.52B -428.06B -384.29B -299.92B -274.49B -233.03B -209.53B -207.08B -225.49B -235.66B -262.16B -385.89B -469.65B -489.54B -558.6B -443.65B -407.42B -495.48B -446.94B -473.24B -500.47B -509.62B
Sales Maturities Of Investments
362.91B 369.25B 338.91B 323.69B 272.82B 215.81B 213.98B 234.76B 242.43B 250.04B 304.54B 309.27B 325.86B 348.52B 312.77B 322.85B 353.07B 370.95B 386.52B 359.09B 388.18B 404.85B
Other Investing Acitivies
-6.14B -9.17B -50.65B -54.54B -54.11B -50.06B -6.56B -8.47B -7.73B -7.72B -7.73B 1.18B 295.79M -973.5M -1.86B -4.19B -4.21B -3.94B -3.75B -3.37B -2.95B -2.77B
Investing Cash Flow
-94.11B -73.79B -60.15B 5.97B -18.64B -30.19B -8.01B 10.6B 979.4M -2.59B 25.78B -83.75B -151.01B -146.82B -251.22B -128.93B -63.43B -134.38B -70.59B -121.08B -118.88B -110.54B
Debt Repayment
-1.74B -1.83B -1.2B -5.61B -5.91B 1.64B 22.19B 29.36B 30.24B 9.02B -24.41B -14.05B -3.42B 3.58B 15.91B 2.51B -8.7B -16.01B -15.77B -954.73M -513.26M 13.89B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.21B -3.21B -3.21B -3.21B
Dividend Paid
-3.98B -3.98B -4.46B -4.04B -1.67B -9.96B -9.93B -10.43B -10.43B -8.65B -8.64B -8.59B -8.59B -7.99B -7.55B -7.11B -5.92B -10.66B -10.66B -10.66B -11.86B -9.57B
Other Financial Acitivies
-26.24B -14.63B -12.86B 8.39B -20.71B -15.98B -18.19B -39.94B -22.97B -13.57B -8.01B -7.96B 4.17B 3.78B 54.28B 141.63B 106.7B 107.12B 51.52B 37.77B 66.96B 93.06B
Financial Cash Flow
-31.95B -20.44B -20.29B -24.25B -40.03B -30.49B -9.9B -3.25B 14.78B -815.05M -29.13B -18.7B -7.39B -190.13M 7.48B 10.06B 44.81M -11.59B -14.57B -15.29B -16.04B 65.59M
Net Cash Flow
5.78B 2.02B -2.67B -8.36B -15.61B -11.82B -8.43B -9.44B -4.41B -2.14B -2.86B -1.94B -7.29B 1.04B -1.99B 9.39B 9B -28.77B 577.15M -5.96B 797.04M -479.9B
Free Cash Flow
123.43B 87.16B 68.78B 959.01M 33.69B 39.53B 643.25M -27.23B -29.43B -9.08B -9.47B 93.53B 143.87B 142.23B 236.32B 119.87B 63.23B 107.28B 75.5B 123.38B 129.05B 124.68B
Adj. Free Cash Flow
123.43B 87.16B 68.78B 959.01M 33.69B 39.53B 643.25M -27.23B -29.43B -9.08B -9.47B 93.53B 143.87B 142.23B 236.32B 119.87B 63.23B 107.28B 75.5B 123.38B 129.05B 124.68B
Maintenance CapEx
-8.05B -6.67B -4.35B -1.52B -422.1M -422.1M -422.1M -2.17B -2.27B -5B -6.26B -4.9B -4.43B -3.32B -2.07B -6.06B -8.13B -8.44B -9.78B -5.4B -3.82B -3.5B
Growth CapEx
-542.88M -2.52B -4.73B -7.61B -8.93B -8.93B -8.48B -8.26B -7B -5.34B -3.71B -2.28B -2.82B -2.5B -3.36B -2.13B -1.03B -1.49B -458.6M -1.62B -2.85B -2.4B
Owner Earnings
123.97B 91.37B 75.2B 10.26B 44.31B 48.46B 9.12B -18.96B -22.42B -3.74B -5.75B 95.81B 146.69B 144.73B 239.68B 122B 64.26B 108.77B 75.96B 125.01B 131.91B 127.07B

© 2026 bestshares.com. All rights reserved.