Kosmos Energy Ltd. logo

Kosmos Energy Ltd.

KOS | NYSE
Chart Builder DCF Calculator
$2.60
-$0.03 (-1.14%)
Sep 22, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.64B 1.42B 1.29B 1.39B 1.49B 1.55B 1.68B 1.79B 1.91B 1.73B 1.71B 1.71B 1.63B 1.98B 2.25B 2.31B 2.05B 1.81B 1.33B 1.03B 1.06B 802.8M
Cost of Revenue
1.05B 1.26B 1.28B 1.13B 1.23B 1.08B 987.29M 906.67M 933.89M 756.64M 646.03M 681.6M 463.04M 489.27M 537.17M 413.56M 402.57M 429.84M 344.42M 321.82M 356.69M 328.42M
Gross Profit
591.21M 161.64M 12.3M 263.79M 253.85M 465.67M 688.07M 878.9M 976.95M 976.61M 1.06B 1.03B 1.17B 1.49B 1.71B 1.89B 1.65B 1.38B 987.86M 712M 702.91M 474.38M
Operating Income
322.63M 25.05M -132.5M 33.54M 53.42M 249.99M 467.99M 730.21M 838.73M 842.33M 926.87M 900.98M 1.03B 1.27B 1.49B 1.65B 1.4B 1.22B 830.94M 578.82M 583.93M 352.51M
Interest Income
15.85M 22.75M 25.02M 24.46M 30.17M 30.51M 25.01M 23.67M 22.75M 19.96M 19.46M 17.68M 15.84M 11.4M 8.8M 6.44M 5.73M 5.73M 6.01M 5.46M 4.5M 5.52M
Pretax Income
-435.4M -781.64M -634.58M -298.1M -85.07M 113.81M 349.81M 425.02M 456.01M 374.07M 371.74M 130.45M 322.88M 463.85M 337.07M 692.76M 334.82M 76.95M -43.38M -215.43M -223.95M -407.04M
Net Income
-542.24M -814.75M -699.79M -329.22M -159.95M -12.44M 189.85M 218.11M 258.32M 221.9M 213.52M 77.56M 214.63M 308.46M 226.55M 439.54M 188.69M 14.33M -77.84M -168.6M -177.38M -319.59M
Selling & General & Admin
132.71M 132.52M 131.07M 136.59M 92.06M 98.15M 100.16M 98.53M 100.35M 109.65M 122.55M 126.18M 142.28M 222.01M 218.51M 241.91M 247.13M 163.96M 156.91M 133.18M 118.98M 121.86M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
135.87M 4.07M 13.74M 93.66M 108.37M 117.53M 119.93M 50.17M 37.87M 24.63M 12.57M 2.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
268.58M 136.59M 144.81M 230.25M 200.43M 215.68M 220.08M 148.69M 138.21M 134.28M 135.12M 128.59M 142.28M 222.01M 218.51M 241.91M 247.13M 163.96M 156.91M 133.18M 118.98M 121.86M
Interest Expense
219.9M 226.05M 227.08M 187.41M 161.25M 121.13M 73.83M 75.31M 72.5M 74.24M 82M 84.86M 90.14M 98.04M 105.74M 112.94M 112.88M 122.82M 119.75M 116.16M 117.1M 103.93M
Selling & Marketing Expenses
54.95M 54.95M 54.95M 54.95M n/a n/a n/a n/a n/a 11.02M 23.02M 23.02M 40.23M 118.78M 118.66M 142.59M 149.35M 69.08M 65.38M 51.78M 41.77M 48.19M
Cost & Expenses
1.31B 1.4B 1.42B 1.36B 1.43B 1.3B 1.21B 1.06B 1.07B 890.91M 781.15M 810.18M 605.32M 711.28M 755.68M 655.48M 649.7M 593.79M 501.33M 455M 475.68M 450.28M
Income Tax Expense
106.84M 33.12M 65.21M 31.13M 74.88M 126.25M 159.96M 206.91M 197.69M 152.18M 158.22M 52.89M 108.25M 155.39M 110.52M 253.22M 146.13M 62.61M 34.46M -46.84M -46.56M -87.46M
Shares Outstanding (Basic)
593.44M 506.2M 478.33M 478.07M 478.07M 475.68M 471.89M 471.82M 471.6M 468.04M 460.13M 460.11M 459.98M 458.32M 455.89M 455.84M 455.51M 454.1M 443.45M 408.52M 408.13M 407.37M
Shares Outstanding (Diluted)
604.71M 506.2M 478.33M 478.25M 478.07M 475.68M 471.89M 479.19M 480.17M 482.1M 483.25M 481.1M 479.02M 479.33M 455.89M 476.43M 475.65M 469.16M 456.56M 408.52M 408.13M 407.37M
EPS (Basic)
-1.19 -1.68 -1.46 -0.68 -0.32 -0.01 0.42 0.48 0.57 0.49 0.47 0.17 0.47 0.68 0.50 0.97 0.41 0.01 -0.21 -0.41 -0.43 -0.78
EPS (Diluted)
-1.19 -1.68 -1.46 -0.68 -0.33 -0.03 0.39 0.44 0.53 0.46 0.44 0.15 0.44 0.64 0.47 0.94 0.40 0.01 -0.21 -0.41 -0.43 -0.78
EBITDA
206.5M 19.58M 162.42M 453.46M 621.69M 719.65M 896.99M 948.15M 985.78M 906.04M 913.66M 665.16M 843.33M 1.02B 951.99M 1.39B 987.72M 770.13M 559.58M 267.79M 307.15M 82.72M
EBIT
-215.5M -555.58M -407.5M -110.69M 76.18M 234.94M 431.51M 513.91M 542.09M 464.78M 466.35M 222.23M 423.86M 569.36M 451.16M 830.03M 467.55M 220.48M 92.36M -184.3M -191.26M -386.38M
Depreciation & Amortization
422.01M 575.16M 569.92M 564.14M 545.51M 484.71M 465.48M 434.24M 443.7M 441.26M 447.31M 442.93M 419.47M 451.24M 500.83M 564.14M 520.17M 549.65M 467.22M 452.09M 498.41M 469.1M

© 2026 bestshares.com. All rights reserved.