bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Kopin Corp. logo

    Kopin Corp.

    KOPN | NASDAQ
    Chart Builder DCF Calculator
    $4.85
    +$0.11 (+2.32%)
    At close: Sep 21, 2026, 4:00 PM ET
    $4.81
    -$0.04 (-0.90%)
    Pre-market: Sep 22, 2026, 9:20 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $898.71M
    Enterprise Value
    $875M
    Beta
    3.57
    Average Volume
    7.52M
    Shares Outstanding (Diluted)
    192.1M
    Shares Change YoY
    15.48%
    Institutional Ownership
    50.38%
    Exchange
    NASDAQ
    ISIN
    US5006001011

    Price Performance

    Price Change 1M
    -1.2%
    Price Change 3M
    19.8%
    Price Change 6M
    110.9%
    Price Change YTD
    94.8%
    Price Change 1Y
    79.0%
    Price Change 3Y
    304.2%
    Price Change 5Y
    -12.8%
    1M CAGR (ann.)
    13.6%
    1Y CAGR (ann.)
    79.6%
    5Y CAGR (ann.)
    -3.5%
    All-Time CAGR
    1.9%

    Valuation

    PE Ratio
    -0.28
    Forward PE
    1,497.85
    PEG Ratio
    0.07
    Forward PEG
    -0.84
    PS Ratio
    20.60
    Forward PS
    11.30
    PB Ratio
    12.99
    P/FCF Ratio
    -0.09
    P/Adj. FCF Ratio
    -0.08
    P/OCF Ratio
    -69.29
    EV/Sales
    20.06
    EV/EBIT
    144.95
    EV/EBITDA
    127.69
    EV/FCF
    -0.09
    Earnings Yield
    -358.6%
    FCF Yield
    -1141.9%
    Adj. FCF Yield
    -1305.5%

    Financial Health

    Net Cash
    $24.88M
    Total Debt
    $1.16M
    Cash & Short-Term Investments
    $24.88M
    Total Assets
    $106.26M
    Current Ratio
    2.18
    Quick Ratio
    2.05
    Debt / Equity Ratio
    0.02
    Debt / EBITDA
    0.17
    Debt / FCF
    -0.00
    OCF / Debt
    -4,430.14
    Interest Coverage
    0.00
    Altman Z-Score
    10.34
    Piotroski F-Score
    4

    Margins & Profitability

    Gross Profit Margin
    41.9%
    Operating Profit Margin
    -34.6%
    EBITDA Margin
    15.7%
    Net Profit Margin
    18.1%
    FCF Margin
    -23529.1%
    Adj. FCF Margin
    -26900.2%
    SBC / Revenue
    3371.1%
    SBC Impact (per share)
    -14.3%

    Returns

    Return on Assets
    7.4%
    Return on Equity
    13.7%
    Return on Invested Capital
    -21.4%
    Return on Capital Employed
    -21.6%
    Return on Tangible Assets
    7.4%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    -1.1%
    Revenue CAGR 5Y
    -0.6%
    Revenue CAGR 10Y
    6.6%
    EPS CAGR 3Y
    -142.5%
    EPS CAGR 5Y
    -94.1%
    EPS CAGR 10Y
    -46.0%
    FCF CAGR 3Y
    -149.3%
    FCF CAGR 5Y
    -99.2%
    FCF CAGR 10Y
    -53.4%

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    7
    EPS Growth Next 3Y
    33.5%
    Revenue Growth Next 3Y
    35.7%
    Earnings Date
    Nov 10, 2026
    EPS Estimate (next Q)
    -$0.01
    EPS Growth Est (next Q)
    -125.0%
    Revenue Est (next Q)
    $16.12M
    Revenue Growth Est (next Q)
    34.7%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $7.63
    Price Target Upside
    57.3%

    Cash Flow

    Operating Cash Flow
    $-5.15B
    Free Cash Flow
    $-10.26B
    Adj. Free Cash Flow
    $-11.73B
    FCF Per Share
    -$0.10
    OCF Per Share
    -$0.07
    OCF/S Ratio
    -30.1%

    Income Statement

    Revenue
    $43.62M
    Gross Profit
    $18.29M
    Operating Income
    $-15.08M
    EBITDA
    $6.85M
    Net Income
    $7.91M
    EPS (Diluted)
    -$17.39
    Revenue / Employee
    $300.8K
    Profit / Employee
    $54.54K
    Employees
    145

    © 2026 bestshares.com. All rights reserved.