Kodiak Sciences Inc. logo

Kodiak Sciences Inc.

KOD | NASDAQ
Chart Builder DCF Calculator
$32.42
-$0.29 (-0.89%)
At close: Sep 21, 2026, 4:00 PM ET
$33
+$0.58 (+1.79%)
Pre-market: Sep 22, 2026, 4:16 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-241.99M -230.66M -229.97M -217.34M -199.83M -190.63M -176.21M -191.62M -197.68M -232.75M -260.49M -271.42M -298.45M -308.89M -333.82M -356.54M -347.03M -312.25M -266.99M -220.41M -189M -159.15M
Depreciation & Amortization
15.51M 17.94M 18.33M 26.49M 26.65M 26.79M 26.71M 26.69M 26.96M 26.94M 25.95M 22.59M 18.5M 14.46M 11M 9.87M 9.17M 8.73M 8.71M 8.63M 8.16M 6.18M
Stock-Based Compensation
65.14M 69.17M 72.91M 54.2M 54.96M 57.7M 60.21M 74.42M 73.56M 80.99M 88.56M 91.51M 103.74M 103.92M 106.03M 108.25M 94.45M 79.56M 61.39M 42.84M 38.71M 34.51M
Other Working Capital
-1.37M -2.08M -1.22M 953K -2.03M -6.82M -18.69M -21.81M -24.74M -17.93M -12.95M -15.3M -10.97M -11.1M 10.3M 26.84M 17.75M 28.41M 16.52M 11.65M 23.87M 15.02M
Other Non-Cash Items
-2.98M -6.04M -4.12M 1.92M 1.92M 2.13M 355K 34.35M 34.66M 33.81M 33.15M -1.76M -2.5M -2.16M -1.63M -575K -141K 179K 198K 171K 258K 146K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -33.67M -33.99M -33.99M -33.99M -314K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.82M 2.65M 6.85M 8.03M 1.33M -2.78M -28.39M -29.65M -34.61M -21.55M -7.36M -17.62M -18.63M -17.84M 11.96M 28.58M 34.28M 32.99M 14.43M 18.51M 19.01M 18.2M
Operating Cash Flow
-158.51M -146.94M -136.01M -126.7M -114.98M -106.8M -117.32M -119.49M -131.1M -146.56M -154.18M -177.02M -197.34M -210.52M -206.46M -210.42M -209.28M -190.81M -182.27M -150.25M -122.88M -100.12M
Capital Expenditures
-1.4M -1.18M -506K -587K -732K -648K -400K -27.76M -27.78M -29.2M -41.43M -19.56M -26.61M -41.32M -47.36M -52.6M -77.04M -74.81M -63.3M -57.58M -27.48M -13.6M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -355K -355K -355K -355K n/a n/a -49.35M -49.35M -49.35M -477.11M -427.77M -427.77M -427.77M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -314K -314K 104.69M 339.69M 412.62M 478.62M 373.62M 138.62M 66M n/a 8.5M 24.5M 88.5M 146.5M 194.85M
Other Investing Acitivies
n/a n/a n/a n/a 355K 144K n/a n/a -355K 170K 314K 314K 314K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.4M -1.18M -506K -587K -732K -859K -755K -28.43M -28.45M 75.65M 249.23M 344.02M 402.98M -144.82M -336.51M -414.37M -504.81M -66.31M -38.8M 30.92M 119.02M 181.25M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 611.74M 611.74M 611.74M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a -59K -59K -59K -234K -187K -199K -211K 125K 125K 125K 125K 2.43M 4.47M 4.47M 4.47M 6.56M 4.52M -95.33M
Financial Cash Flow
181.64M 178.8M 178.3M 1.46M 648K 587K 501K -27K -39K 72K 31K 252K 342K 226K 1.9M 3.96M 5.91M 8.38M 8.18M 622.31M 621.08M 619.06M
Net Cash Flow
21.74M 30.68M 41.79M -125.83M -115.06M -107.07M -117.43M -147.8M -159.45M -70.7M 95.07M 167.26M 205.98M -355.11M -541.08M -620.83M -708.18M -248.73M -212.89M 502.97M 606.34M 689.31M
Free Cash Flow
-159.9M -148.12M -136.51M -127.29M -115.71M -107.44M -117.72M -147.25M -158.88M -175.76M -195.61M -196.58M -223.95M -251.84M -253.82M -263.02M -286.32M -265.61M -245.57M -207.84M -150.36M -113.72M
Adj. Free Cash Flow
-225.04M -217.29M -209.42M -181.48M -170.67M -165.14M -177.93M -221.67M -232.44M -256.75M -284.17M -288.09M -327.69M -355.76M -359.86M -371.27M -380.77M -345.17M -306.95M -250.68M -189.07M -148.23M
Maintenance CapEx
-1.4M -1.18M -506K -587K -732K -648K -400K -6.94M -6.96M -8.38M -14.02M -10.66M -13.31M -14.46M -11M -9.87M -9.17M -8.73M -8.71M -8.63M -8.07M -5.96M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -20.82M -20.82M -20.82M -27.41M -8.9M -13.3M -26.87M -36.36M -42.73M -67.87M -66.08M -54.59M -48.95M -19.42M -7.64M
Owner Earnings
-159.9M -148.12M -136.51M -127.29M -115.71M -107.44M -117.72M -126.43M -138.06M -154.94M -168.2M -187.68M -210.65M -224.98M -217.46M -220.29M -218.45M -199.53M -190.98M -158.89M -130.94M -106.08M

© 2026 bestshares.com. All rights reserved.