KONE logo

KONE

KNYJY | OTC
Chart Builder DCF Calculator
$29.86
+$0.83 (+2.86%)
Sep 22, 2026, 12:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
338M 276.7M 332.5M 319.4M 258.6M 262.4M 362.2M 316.5M 283.2M 238.3M 367.1M 303.9M 189M 171.1M 351.9M 326.5M 367.1M 249.8M 367.1M 333.1M 315.5M 197.2M
Depreciation & Amortization
77.1M 78.1M 76.7M 73.5M 70.6M 71.5M 72.3M 68.5M 64M 64.6M 65.9M 66.2M 64.3M 62.9M 62.1M 61.7M 60.7M 59.5M 60.5M 59.1M 58.6M 60.8M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 34.3M n/a n/a n/a 22.6M n/a n/a n/a 39.4M n/a n/a n/a 39.7M n/a n/a n/a
Other Working Capital
-50.7M 131.9M 124.6M -48.1M -92.7M 64.4M -53.4M -42.8M -41.1M 153.1M -399.7M -34M -86.7M -15.3M 111M -23.1M 85.4M 116.1M -59.5M 208M 218.2M 88.9M
Other Non-Cash Items
-160M -79.5M -62.2M -98M 106.7M 133.1M -33.2M -107.4M -127.5M -89.4M -76.2M -12.7M -101M -33.4M -47.4M -42.3M -118.9M -35.4M -66.7M -117.6M -93M -79.9M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -34.3M n/a n/a n/a -22.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-50.7M 131.9M 124.6M -48.1M -92.7M 64.4M -53.4M -42.8M -41.1M 153.1M -399.7M -34M -86.7M -15.3M 111M -23.1M 85.4M 116.1M -59.5M 208M 218.2M 88.9M
Operating Cash Flow
204.4M 407.2M 471.6M 246.8M 202M 329M 347.9M 234.8M 178.6M 366.6M -42.9M 323.4M 65.6M 185.3M 477.6M 322.8M 394.3M 390M 301.4M 482.6M 499.3M 267M
Capital Expenditures
n/a n/a n/a -32.9M -32.9M -24.8M -49.2M -34.5M -38.6M -25.9M -36.8M -24.4M -20.5M -19.5M -34.8M -19.2M -23.3M -19.2M -30.9M -21.3M -19.5M -16.3M
Cash Acquisitions
n/a n/a n/a n/a -1M -200K -171.5M -200K -500K -68.1M -32M -1.8M -1.1M -4.4M -34.6M -100K -700K -8.3M -9.7M -13.2M -400K -3.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-46.8M -47.1M -98.7M -64.5M -2.1M 8.3M 162.5M -33.9M -60M 500K 29.8M -11.7M -6.2M -28M -35.6M -18.2M -25.3M -26.9M -42.3M -27.7M -20.2M -19.5M
Investing Cash Flow
-46.8M -47.1M -98.7M -64.5M -53.2M -72M -58.2M -68.6M -99.1M -93.5M -39M -37.9M -27.8M -28M -35.6M -18.2M -25.3M -26.9M -42.3M -27.7M -20.2M -19.5M
Debt Repayment
-54.8M -19.6M 158.4M -45.9M -32.2M -40.7M n/a -47.1M -27.2M -35.8M n/a -40.4M -35.9M -38.5M -38.7M -36.1M 4.4M -26.6M -25.5M -40.8M -39.2M -28.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50M n/a n/a n/a -45.8M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-116.8M -814.6M n/a n/a -120.3M -785.2M n/a -200K -119.2M -785.5M n/a n/a -204.4M -883.3M n/a n/a -189.4M -977M n/a n/a -87.9M -792.6M
Other Financial Acitivies
-42.8M 341.4M -391.4M -76.4M -94.9M 616.6M -305.3M 14.5M 46M 398.6M 25.3M -94M 101.3M 829.4M -308.1M -319.7M -118.9M 593.9M -256.6M -472.1M -357.8M 476.6M
Financial Cash Flow
-214.4M -492.8M -233M -122.3M -247.4M -209.3M -305.3M -32.8M -100.5M -422.7M -24.7M -134.4M -139M -92.4M -392.6M -355.8M -303.9M -409.7M -282.1M -512.9M -484.9M -344.6M
Net Cash Flow
-74M -142.5M 150M 55.7M -99.5M 45.3M -20.5M 135.9M -30.9M -155.5M -121.1M 154.4M -95.5M 67.3M 54.3M -46.4M 64.2M -39.6M -24.8M -67.4M -7.6M -104.7M
Free Cash Flow
204.4M 407.2M 471.6M 246.7M 169.1M 304.2M 298.7M 200.3M 140M 340.7M -79.7M 299M 45.1M 165.8M 442.8M 303.6M 371M 370.8M 270.5M 461.3M 479.8M 250.7M
Adj. Free Cash Flow
204.4M 407.2M 471.6M 246.7M 169.1M 304.2M 264.4M 200.3M 140M 340.7M -102.3M 299M 45.1M 165.8M 403.4M 303.6M 371M 370.8M 230.8M 461.3M 479.8M 250.7M
Maintenance CapEx
n/a n/a n/a -32.65M -32.9M -24M -49.2M -34.5M -20.8M -18.63M -28.2M -1.34M -20.5M -12.64M -26.67M -17.92M -7.75M -12.05M -30.9M -19.77M -19.5M -16.3M
Growth CapEx
n/a n/a n/a -254.15K n/a -796.8K n/a n/a -17.8M -7.27M -8.6M -23.06M n/a -6.86M -8.13M -1.28M -15.55M -7.15M n/a -1.53M n/a n/a
Owner Earnings
204.4M 407.2M 471.6M 214.05M 169.1M 305M 298.7M 200.3M 157.8M 347.97M -71.1M 322.06M 45.1M 172.66M 450.93M 304.88M 386.55M 377.95M 270.5M 462.83M 479.8M 250.7M

© 2026 bestshares.com. All rights reserved.