Kinsale Capital Group Inc. logo

Kinsale Capital Group Inc.

KNSL | NYSE
Chart Builder DCF Calculator
$358.19
+$1.34 (+0.38%)
At close: Sep 21, 2026, 4:00 PM ET
$360
+$1.81 (+0.51%)
After-hours: Sep 21, 2026, 6:15 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
503.61M 616.17M 503.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Depreciation & Amortization
5.83M 5.83M 5.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
17.88M 17.88M 17.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
507.97M 422.6M 516.06M 1.02B 985.88M 995.72M 976.3M 974.85M 925.55M 872.59M 859.84M 749.42M 702.74M 633.49M 557.82M 561.86M 490.75M 437.65M 407.04M 375.39M 342.34M 311.61M
Deferred Income Tax
343K 343K 343K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
1.04B 1.06B 1.04B 1.02B 985.88M 995.72M 976.3M 974.85M 925.55M 872.59M 859.84M 749.42M 702.74M 633.49M 557.82M 561.86M 490.75M 437.65M 407.04M 375.39M 342.34M 311.61M
Capital Expenditures
-34.87M -49.1M -53.69M -53.87M -45.77M -32.57M -23.94M -14.26M -9.72M -7.46M -6.61M -7.66M -9.1M -8.86M -6.9M -5.89M -5M -5.34M -5.92M -8.56M -15.71M -24.89M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.16B -2.41B -2.49B -2.1B -1.93B -1.81B -1.71B -1.77B -1.54B -1.47B -1.4B -1.13B -1.1B -854.24M -803.55M -841.02M -765.99M -799.32M -679.79M -664.73M -627.89M -515.44M
Sales Maturities Of Investments
-653.33M 24.77M n/a 146.61M 1.01B 883M 778.15M 782.19M 641.16M 556.3M 489.45M 350.46M 305.97M 177.21M 178.5M 255.19M 286.36M 350.72M 333.75M 316.08M 308.26M 240.65M
Other Investing Acitivies
2.1B 1.58B 1.63B 1.11B n/a 15.02M -312K -695K 60.69M 60.25M 59.92M -16.32M -77.71M -77.18M -76.62M n/a n/a n/a n/a 78K 78K 78K
Investing Cash Flow
-745.46M -855.68M -922.21M -900.88M -968.21M -948.57M -960.13M -1.01B -848.44M -863.19M -860.89M -805.09M -883.09M -763.08M -708.57M -591.73M -484.63M -453.94M -351.96M -357.13M -335.26M -299.61M
Debt Repayment
40M 40M 40M 15M n/a n/a n/a n/a n/a n/a n/a 73M 73M 73M 73M n/a n/a n/a n/a 2.4M 9.4M 18.4M
Common Stock Repurchased
-233.08M -142.53M -96.28M -56.36M -36.36M -27.45M -17.05M -7.01M -7.01M -8.02M -4.28M -4.27M -4.27M -4.88M -3.29M -3.28M -3.28M -2.62M -2.1M -2.08M -2.08M -1.8M
Dividend Paid
-19.32M -17.6M -15.78M -15.34M -14.88M -14.44M -13.94M -13.7M -13.45M -13.21M -12.95M -12.71M -12.45M -12.2M -11.93M -11.44M -10.97M -10.49M -10.02M -9.56M -9.09M -8.58M
Other Financial Acitivies
-6.76M -6.49M 480K 606K 606K 581K 1.28M 1.18M -10.69M -10.68M -11.29M 36.37M 128.23M 128.15M 128.21M 80.78M 1.01M 1.02M 982K 2.29M 59.72M 59.96M
Financial Cash Flow
-217.77M -125.91M -71.38M -55.97M -50.59M -41.26M -29.66M -19.48M -31.15M -31.91M -28.52M 92.39M 184.52M 184.08M 185.99M 66.07M -13.24M -12.09M -11.14M -6.95M 57.95M 67.98M
Net Cash Flow
72.41M 81.24M 50.15M 58.47M -32.92M 5.89M -13.48M -51.25M 45.96M -22.52M -29.58M 36.73M 4.17M 54.49M 35.23M 36.2M -7.12M -28.38M 43.95M 11.32M 65.03M 79.98M
Free Cash Flow
1B 1.01B 990.05M 961.45M 940.11M 963.15M 952.36M 960.59M 915.83M 865.13M 853.23M 741.77M 693.64M 624.63M 550.91M 555.97M 485.75M 432.31M 401.12M 366.84M 326.63M 286.72M
Adj. Free Cash Flow
982.89M 995.85M 972.17M 961.45M 940.11M 963.15M 952.36M 960.59M 915.83M 865.13M 853.23M 741.77M 693.64M 624.63M 550.91M 555.97M 485.75M 432.31M 401.12M 366.84M 326.63M 286.72M
Maintenance CapEx
-15.71M -27.73M -36.9M -37.68M -28.41M -16.39M -7.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-19.16M -21.37M -16.78M -16.19M -17.36M -16.18M -16.73M -14.26M -9.72M -7.46M -6.61M -7.66M -9.1M -8.86M -6.9M -5.89M -5M -5.34M -5.92M -8.56M -15.71M -24.89M
Owner Earnings
1.02B 1.04B 1.01B 977.64M 957.47M 979.33M 969.09M 974.85M 925.55M 872.59M 859.84M 749.42M 702.74M 633.49M 557.82M 561.86M 490.75M 437.65M 407.04M 375.39M 342.34M 311.61M

© 2026 bestshares.com. All rights reserved.