Kiniksa Pharmaceuticals International logo

Kiniksa Pharmaceuticals International

KNSA | NASDAQ
Chart Builder DCF Calculator
$78.72
+$0.59 (+0.76%)
Sep 22, 2026, 1:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
25.43M 22.59M -88M 18.44M 17.83M 8.54M -8.89M -12.69M -3.91M -17.7M 25.24M -13.86M 14.97M -12.27M 4.46M 224.09M -19.98M -25.21M -36.33M -30.54M -41.56M -49.48M
Depreciation & Amortization
565K 1.77M 339K 384K 358K 345K 400K 399K 430K 466K 236K 603K 602K 596K 602K 493K 651K 656K 668K 658K 717K 312K
Stock-Based Compensation
11.64M 10.06M 3.93M 10.14M 8.88M 7.75M 8.3M 7.83M 7.36M 7.21M 7.77M 6.79M 6.47M 6.12M 6.37M 6.04M 6.68M 6.03M 6.13M 6.2M 5.72M 7.13M
Other Working Capital
n/a 13.93M 7.35M 14.76M 9.36M -4.42M 41.34M 2.95M 397K 2.13M 12.57M -9.33M 12.54M 3.36M -14.25M 15.74M -10.1M 14.27M 8.26M -3.1M 913K 839K
Other Non-Cash Items
17.22M 940K 119.93M 1.5M 46K 1.1M 1.59M 267K 624K 1.08M 749K 2.15M -383K -45K 595K 642K 856K 899K 886K 716K 793K 1M
Deferred Income Tax
2.66M 4.52M -1.73M 4.23M 2.64M 2.99M -3.16M -3.64M 10.57M 4.37M -25.71M 10.29M -19.44M 1.08M 348K -185.84M n/a n/a 11K n/a -10K 10K
Change in Working Capital
-10.05M 10.32M 19.43M -1.02M -1.67M 1.6M 20.54M 5.6M -9.91M 8.58M -3.96M 11.01M -5.96M 260K -23.95M 16.63M 3.97M -19.22M 9.75M -5.54M -4.44M 911K
Operating Cash Flow
47.46M 50.2M 53.89M 33.68M 28.09M 22.32M 18.77M -2.24M 5.17M 3.99M 4.33M 16.99M -3.74M -4.27M -11.58M 62.05M -7.82M -36.85M -18.88M -28.51M -38.78M -40.12M
Capital Expenditures
-663K -161K -633K -671K -165K -99K -193K n/a n/a -84K -56K -16K -34K -24K 32K -22K -115K n/a -251K -51K -59K -20.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -25K n/a n/a 14.84M 12.26M -35.57M 37.9M 10K n/a 91K n/a n/a n/a n/a n/a
Purchase of Investments
-109.62M -177.41M 73.94M -146.16M -34.32M -95.47M -21.99M -54.48M -89.26M -36.28M -60.82M -53.09M -38.13M -52.9M -62.8M -17.33M -25.51M -30.22M -59.79M n/a -23.1M -74.36M
Sales Maturities Of Investments
36.7M 145.66M 81.23M 84.08M 30.61M 44.03M 87.48M 48.13M 42.44M 61.88M 45.98M 40.83M 73.7M 15M 20.1M 36.4M 63.8M 7.5M 10M 47.9M 109.15M 139.25M
Other Investing Acitivies
n/a n/a -226.64M n/a n/a n/a n/a 25K 25K n/a -14.84M -12.26M 35.57M -37.9M n/a -10K n/a n/a n/a n/a n/a -20M
Investing Cash Flow
-73.58M -31.92M -70.81M -62.76M -3.88M -51.54M 65.29M -6.35M -46.8M 25.52M -14.89M -12.28M 35.53M -37.92M -42.66M 19.04M 38.27M -22.72M -50.04M 47.85M 85.99M 44.83M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
316K -316K -918K -4.35M -2.05M -412K -578K -2.71M -1.31M -381K -262K -1.11M -419K -420K -100K -208K -24K -569K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
12.11M n/a 8.58M 16.25M 12.75M 3.18M 2.72M 9.4M 1.14M 3.99M 957K 1.66M 577K 510K n/a 569K 566K 992K n/a n/a n/a n/a
Financial Cash Flow
6.04M 6.07M 7.66M 11.9M 10.7M 2.77M 2.14M 6.69M -178K 3.61M 695K 552K 158K 90K 1.19M 361K 542K 423K 1.21M 2.68M 887K 1.11M
Net Cash Flow
-20.08M 24.36M -9.26M -17.18M 34.91M -26.45M 86.21M -1.9M -41.81M 33.12M -9.87M 5.26M 31.95M -42.1M -53.05M 81.45M 30.98M -59.15M -67.71M 22.02M 48.1M 5.82M
Free Cash Flow
46.8M 50.04M 53.26M 33.01M 27.93M 22.23M 18.58M -2.24M 5.17M 3.9M 4.27M 16.97M -3.78M -4.29M -11.54M 62.03M -7.94M -36.85M -19.14M -28.56M -38.84M -60.18M
Adj. Free Cash Flow
35.16M 39.98M 49.34M 22.86M 19.05M 14.48M 10.28M -10.06M -2.2M -3.3M -3.5M 10.18M -10.25M -10.41M -17.92M 55.99M -14.62M -42.88M -25.27M -34.76M -44.56M -67.3M
Maintenance CapEx
-565K -161K n/a n/a n/a n/a n/a n/a n/a n/a n/a -16K n/a n/a 64K n/a n/a n/a n/a n/a n/a -20.05M
Growth CapEx
-98K n/a -633K -671K -165K -99K -193K n/a n/a -84K -56K n/a -34K -24K -32K -22K -115K n/a -251K -51K -59K n/a
Owner Earnings
46.89M 50.04M 53.89M 33.68M 28.09M 22.32M 18.77M -2.24M 5.17M 3.99M 4.33M 16.97M -3.74M -4.27M -11.51M 62.05M -7.82M -36.85M -18.88M -28.51M -38.78M -60.18M

© 2026 bestshares.com. All rights reserved.