Knowles Corporation logo

Knowles Corporation

KN | NYSE
Chart Builder DCF Calculator
$37.01
+$1 (+2.78%)
Sep 22, 2026, 3:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
72.6M 61M 50.9M 35.8M 27M 24M 23.4M 60.4M 66.4M 75.2M 71M -184.4M -196.9M -453.4M -430.1M -129.5M -104.5M 155.8M 150.2M 87.2M 65.1M 28.2M
Depreciation & Amortization
37.1M 36.5M 36.3M 36.6M 36.8M 37M 42M 45.2M 42M 43.8M 41.9M 41.4M 48.3M 51.2M 53.9M 57.6M 60.5M 62.2M 62.5M 61.5M 60.9M 60.4M
Stock-Based Compensation
16.6M 16.7M 6.3M 6.3M 6.3M n/a n/a 7.2M 7.2M 7.2M 7.2M 7M 13.8M 21M 28.6M 28.1M 28.4M 21.2M 24.7M 23.1M 20.8M 24.9M
Other Working Capital
-5.7M -17.7M 4.3M -8.1M -10M 14.7M -3.3M 18.8M 17.7M -7.1M -4.6M -25M -20.4M 6.5M 5.5M 20.8M 23.1M 1M 2.1M -9.3M -4.5M 23.1M
Other Non-Cash Items
8.6M 20M 29.3M 25.6M 45.1M 34.8M 27.9M 33.8M 14.1M 12.2M 15.2M 250M 247.6M 487.2M 479.7M 245.6M 244.8M 19.9M 19.6M 22M 30.7M 24.6M
Deferred Income Tax
9.7M 9.4M 8.9M 13.1M 13.4M 9.3M 9.5M -41.2M -43.1M -41.1M -40.3M 5.2M 3.2M 2.8M 1.6M -61.7M -58.4M -58.3M -61.2M -1.5M -2.3M -2.1M
Change in Working Capital
-40.8M -31.6M -17.7M -15.5M -3M 9M 27.3M 50M 55.9M 20.5M 25.8M -12M -29.6M -3M -47.4M -35.1M -29.3M -57.6M -13.7M -200K -11.1M 33.3M
Operating Cash Flow
103.8M 112M 114M 101.9M 125.6M 114.1M 130.1M 155.4M 142.5M 117.8M 120.8M 107.2M 86.4M 105.8M 86.3M 105M 141.5M 143.2M 182.1M 192.1M 164.1M 169.3M
Capital Expenditures
-40.3M -38.9M -32.1M -20.1M -16.1M -14.2M -13.6M -15.4M -15.6M -16.4M -16.9M -19.2M -26.1M -29.2M -32.1M -45.1M -46.5M -50.2M -48.6M -39.7M -33.3M -29.3M
Cash Acquisitions
n/a n/a n/a 58M 58M 58M 58M -136.5M -136.5M -124.4M -124.4M 12.2M 12.2M -600K -600K -500K -400K -78.2M -77.9M -77.9M -77.9M 600K
Purchase of Investments
n/a n/a -1.6M -1.6M -1.6M -1.6M -500K -500K -500K -900K -400K -800K -800K -400K -400K n/a n/a -1.4M -3.5M -7M -7M -5.6M
Sales Maturities Of Investments
n/a n/a 1.6M 1.6M 1.6M 1.6M 500K 500K 500K 900K 400K 800K 800K 400K 400K n/a n/a 400K 400K 400K 400K n/a
Other Investing Acitivies
n/a n/a 500K -5.9M -5.9M -5.9M 800K 7.2M 7.2M 7.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-40.3M -38.9M -31.6M 32M 36M 37.9M 45.2M -145M -145.2M -133.9M -141.6M -7M -13.9M -29.8M -32.7M -45.6M -46.9M -129.4M -129.6M -124.2M -117.8M -34.3M
Debt Repayment
-61.1M -61.2M -93.2M -54.5M -77.4M -112M -77.5M -89.6M -51.6M -17.5M -37.5M -34.9M -30.4M -27.4M -29.8M 73.2M 68.3M 65.3M 67.7M -54.2M -104.6M -4M
Common Stock Repurchased
-52.5M -67.5M -65M -79.2M -63.7M -58.7M -59.5M -53.62M -64.12M -44.12M -45.82M -27.5M -31.1M -44.7M -44M -68.5M -49.9M -51.3M -44.5M -21.2M -21.2M -1.2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.4M -14.9M -7.4M -7.3M -7.6M -7.5M -800K 149.1M 149.5M 149.5M 143.5M -6.8M -6.8M -6.8M -6.9M -178.9M -179.8M -179.7M -180.2M -6.2M -5.8M -106.4M
Financial Cash Flow
-117.1M -134.5M -158.9M -133.4M -142.5M -171.8M -132M 6.3M 32.3M 86.4M 60.1M -66.5M -65.2M -73.9M -73.2M -156.6M -140.3M -144.6M -131.4M -67M -120.8M -101.6M
Net Cash Flow
-53.6M -60.9M -75.9M -100K 19.2M -20.2M 42.8M 17.5M 29.6M 70.1M 39.1M 33.6M 6.7M 1.3M -20.7M -98.5M -46.5M -130.9M -78.9M 900K -74.1M 33.8M
Free Cash Flow
63.5M 73.1M 81.9M 81.8M 109.5M 99.9M 116.5M 140M 126.9M 101.4M 103.9M 88M 60.3M 76.6M 54.2M 59.9M 95M 93M 133.5M 152.4M 130.8M 140M
Adj. Free Cash Flow
46.9M 56.4M 75.6M 75.5M 103.2M 99.9M 116.5M 132.8M 119.7M 94.2M 96.7M 81M 46.5M 55.6M 25.6M 31.8M 66.6M 71.8M 108.8M 129.3M 110M 115.1M
Maintenance CapEx
-30.13M -25.68M -20.48M -13.16M -8.42M -9.57M -8.97M -11.7M -15.6M -16.4M -16.9M -19.2M -26.1M -29.2M -31.99M -44.99M -39.34M -32.24M -25.54M -14.19M -14.85M -21.65M
Growth CapEx
-10.17M -13.22M -11.62M -6.94M -7.68M -4.63M -4.63M -3.7M n/a n/a n/a n/a n/a n/a -107.95K -107.95K -7.16M -17.96M -23.06M -25.51M -18.45M -7.65M
Owner Earnings
73.67M 86.32M 93.52M 88.74M 117.18M 104.53M 121.13M 143.7M 126.9M 101.4M 103.9M 88M 60.3M 76.6M 54.31M 60.01M 102.16M 110.96M 156.56M 177.91M 149.25M 147.65M

© 2026 bestshares.com. All rights reserved.