KIDZ AI Inc. logo

KIDZ AI Inc.

KIDZ | NASDAQ
Chart Builder DCF Calculator
$2.97
-$0.11 (-3.57%)
Sep 22, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Revenue
2.83M 3.07M 3.37M 3.7M 3.39M 3.61M 3.68M 3.62M 3.38M 3.22M 3.1M 2.29M 1.54M 758.59K n/a n/a n/a n/a n/a
Cost of Revenue
1.16M 1.3M 1.45M 1.56M 1.61M 1.62M 1.62M 1.68M 1.57M 1.5M 1.44M 1.01M 692.72K 343.69K n/a n/a n/a n/a n/a
Gross Profit
1.66M 1.77M 1.92M 2.14M 1.78M 1.99M 2.06M 1.93M 1.82M 1.72M 1.66M 1.27M 846.09K 414.91K n/a n/a n/a n/a n/a
Operating Income
-3.64M -4.19M -3.59M -2.92M -2.49M -964.62K -833.83K -608.24K -529.37K -446.19K -425.03K -513.66K -653.97K -1.4M -1.57M -1.56M -1.33M -491.2K -185.56K
Interest Income
5.53K 5.53K n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.98M 4.57M 5.04M 5.08M 2.1M 510.48K 35.29K n/a
Pretax Income
-9.6M -10.94M -7.04M -1.27M -4.63M -973.17K -843.05K -616.76K -536.36K -453K -433.06K 4.06M 7.89M 10.58M 21.25M 23.24M 19.51M 16.91M 6.38M
Net Income
-9.57M -10.94M -7.04M -1.97M -4.67M -973.17K -843.05K -616.76K -536.36K -453K -433.06K 4.06M 7.89M 10.58M 21.25M 23.24M 19.51M 16.91M 6.38M
Selling & General & Admin
5.22M 5.9M 5.45M 5.02M 4.23M 2.93M 2.85M 2.5M 2.31M 2.13M 2.06M 1.77M 1.49M 1.81M 1.57M 1.56M 1.33M 491.2K 185.56K
Research & Development
77.76K 62.69K 54.46K 44.05K 43.13K 27.07K 39.25K 41.08K 40.76K 40.27K 26.73K 15.63K 10.89K 4.96K n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
5.3M 5.96M 5.51M 5.06M 4.28M 2.95M 2.89M 2.54M 2.35M 2.17M 2.08M 1.79M 1.5M 1.82M 1.57M 1.56M 1.33M 491.2K 185.56K
Interest Expense
441.95K 945.7K 947K 709.86K 523.58K 8.55K 9.22K 8.52K 6.99K 6.82K 8.03K 6.3K 4.92K 3.19K n/a n/a n/a n/a n/a
Selling & Marketing Expenses
376.74K 432.3K 508.7K 615.86K 631.92K 665.57K 657K 563.85K 516.22K 487.69K 505.52K 363.57K 245.89K 130.68K n/a n/a n/a n/a n/a
Cost & Expenses
6.47M 7.26M 6.96M 6.62M 5.88M 4.57M 4.51M 4.22M 3.91M 3.67M 3.52M 2.8M 2.19M 2.16M 1.57M 1.56M 1.33M 491.2K 185.56K
Income Tax Expense
-38.36K n/a n/a 701.96K 38.36K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
906.24K 522.8K 492.39K 492.39K 329.78K 445.37K 443.68K 442K 442K 442K 442K 442K 442K 442K 862.5K 862.5K 862.5K 862.5K 862.5K
Shares Outstanding (Diluted)
906.24K 522.8K 492.39K 492.39K 329.78K 445.37K 443.68K 442K 442K 442K 442K 442K 442K 442K 862.5K 862.5K 862.5K 862.5K 862.5K
EPS (Basic)
-12.29 -21.79 -18.14 -7.91 -13.31 -2.20 -1.91 -1.42 -1.24 -1.05 -1 4.25 8.80 12.01 24.34 26.84 22.51 19.50 7.50
EPS (Diluted)
-12.29 -21.79 -18.14 -7.91 -13.31 -2.20 -1.91 -1.42 -1.24 -1.05 -1 4.25 8.80 12.01 24.34 26.84 22.51 19.50 7.50
EBITDA
-2.53M -6.41M -5.91M -521.85K -4.22M -609.32K -487.91K -272.04K -204.19K -130.58K -114.98K 4.3M 8.05M 10.66M 21.25M 23.24M 19.51M 16.91M 6.38M
EBIT
-3.2M -7.17M -6.57M -1.03M -4.58M -967.05K -836.26K -608.24K -529.37K -446.19K -425.03K 4.06M 7.89M 10.58M 21.25M 23.24M 19.51M 16.91M 6.38M
Depreciation & Amortization
672.74K 764.94K 657.63K 511.17K 363.19K 357.73K 348.35K 336.19K 325.18K 315.61K 310.05K 231.52K 153.67K 76.5K n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.