Kewaunee Scientific Corporation logo

Kewaunee Scientific Corporation

KEQU | NASDAQ
Chart Builder DCF Calculator
$34.48
-$0.19 (-0.55%)
Sep 22, 2026, 12:58 PM ET · Market open
TTM
Period Ending
Q1 2027
Jul 30, 2026
Q4 2026
Apr 29, 2026
Q3 2026
Jan 30, 2026
Q2 2026
Oct 30, 2025
Q1 2026
Jul 30, 2025
Q4 2025
Apr 29, 2025
Q3 2025
Jan 30, 2025
Q2 2025
Oct 30, 2024
Q1 2025
Jul 30, 2024
Q4 2024
Apr 29, 2024
Q3 2024
Jan 30, 2024
Q2 2024
Oct 30, 2023
Q1 2024
Jul 30, 2023
Q4 2023
Apr 29, 2023
Q3 2023
Jan 30, 2023
Q2 2023
Oct 30, 2022
Q1 2023
Jul 30, 2022
Q4 2022
Apr 29, 2022
Q3 2022
Jan 30, 2022
Q2 2022
Oct 30, 2021
Q1 2022
Jul 30, 2021
Net Income
-1.45M n/a 11.72M 12.03M 12.5M 11.58M 17.66M 18.81M 18.53M 18.81M 8.87M 7.44M 4.59M 1.36M -63K -2.45M -5.42M -6M -8.6M -7.22M -4.31M
Depreciation & Amortization
42K n/a 6.3M 6.27M 5.49M 4.76M 4M 3.26M 3.22M 3.13M 3.03M 2.92M 2.86M 2.87M 2.82M 2.81M 2.8M 2.77M 2.77M 2.74M 2.69M
Stock-Based Compensation
1.38M n/a 1.99M 1.83M 1.64M 1.44M 1.43M 1.3M 1.16M 1.03M 852K 942K 897K 886K 926K 731K 685K 729K 751K 744K 738K
Other Working Capital
1.05M -666K -1.51M -2.05M 591K 973K -5.68M -876K -2.32M 563K 7.4M -4.23M -3.64M 1.18M 13.33M 17.01M 13.48M 6.83M -7.29M -2.84M 671K
Other Non-Cash Items
14.78M 18.83M 261K 420K 1.77M 1.22M 1.09M 575K 721K 835K 366K 411K 222K 8.64M 8.67M 8.61M 8.63M 92K 20K -42K 48K
Deferred Income Tax
423K n/a 9K -840K -1.72M -2.2M -9.3M -8.31M -7.81M -7.13M 339K 646K 539K 516K 384K 26K 106K 120K 1.61M 1.48M 1.73M
Change in Working Capital
-352K -194K 2.3M -11.04M 1.68M -2.02M -8.06M 2.97M -4.92M 3.21M 4.72M -6.65M -8.41M -9.54M -14.56M -3.6M -713K -5.59M 170K -2.34M 1.51M
Operating Cash Flow
14.82M 18.63M 22.58M 8.67M 21.37M 14.78M 6.52M 18.29M 10.6M 19.56M 18.18M 5.72M 697K -3.79M -10.35M -2.4M -2.42M -7.89M -3.28M -4.64M 2.4M
Capital Expenditures
-3.94M -3.94M -3.53M -3.55M -2.66M -2.17M -2.63M -2.42M -3M -4.37M -5.98M -6.15M -5.41M -4.15M -2.25M -1.9M -1.81M -1.91M -1.68M -2.04M -1.96M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.94M -3.94M n/a -28.74M -28.74M -28.74M -28.74M n/a n/a n/a n/a n/a n/a n/a 930K 930K 930K 930K 1.94M 1.94M 1.94M
Investing Cash Flow
-3.94M -3.94M -3.53M -32.28M -31.39M -30.9M -31.36M -2.42M -3M -4.37M -5.98M -6.15M -5.41M -4.15M -2.25M -1.9M -1.81M -1.91M -1.68M -2.04M -1.96M
Debt Repayment
-16.85M -18.32M -16.51M 11.85M 8.96M 10.77M 11.73M -5.74M -2.9M -1.93M -3.92M 4.49M 4.57M 16.52M 11.7M 1.39M 1.53M -9.7M -392K 1.24M 311K
Common Stock Repurchased
n/a n/a -1.6M -1.6M -1.6M -1.6M -1.21M -2M -2M -2M -791K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.51M -1.01M -2.61M -2.27M -1.76M -1.76M -247K -247K 918K 918K 1M 1M n/a -1.59M 14.31M 14.31M 19.15M 20.73M 4.87M 4.76M -139K
Financial Cash Flow
-20.36M -19.33M -20.71M 7.98M 5.61M 7.41M 10.28M -7.99M -3.98M -3.01M -3.7M 5.49M 4.57M 14.93M 26M 15.7M 20.68M 11.03M 4.48M 6.05M 218K
Net Cash Flow
-10.18M -5.55M -1.99M -15.99M -4.75M -8.77M -14.78M 7.95M 3.62M 12.12M 8.7M 5.39M 34K 6.92M 12.91M 10.79M 16.07M 1.16M -601K -708K 642K
Free Cash Flow
10.88M 14.7M 19.06M 5.12M 18.71M 12.62M 3.89M 15.87M 7.6M 15.19M 12.2M -433K -4.72M -7.94M -12.59M -4.3M -4.24M -9.79M -4.96M -6.68M 445K
Adj. Free Cash Flow
9.5M 14.7M 17.06M 3.29M 17.07M 11.18M 2.46M 14.58M 6.44M 14.16M 11.34M -1.38M -5.61M -8.82M -13.52M -5.03M -4.92M -10.52M -5.71M -7.42M -293K
Maintenance CapEx
-2.06M -1.29M -361.59K n/a -683K -961K -1.59M -2.06M -2.64M -4.02M -5.43M -4.96M -3.69M -2.04M n/a n/a -442.03K -532.36K -532.36K -1.18M -1.11M
Growth CapEx
-1.88M -2.65M -3.16M -3.55M -1.98M -1.21M -1.04M -354.03K -354.03K -354.03K -546.94K -1.19M -1.72M -2.11M -2.25M -1.9M -1.37M -1.38M -1.14M -850.64K -846.67K
Owner Earnings
12.76M 17.34M 22.22M 8.67M 20.69M 13.82M 4.94M 16.23M 7.96M 15.55M 12.74M 756.94K -3M -5.83M -10.35M -2.4M -2.87M -8.42M -3.81M -5.83M 1.29M

© 2026 bestshares.com. All rights reserved.