Korea Electric Power Corporation logo

Korea Electric Power Corporation

KEP | NYSE
Chart Builder DCF Calculator
$11.27
+$0.04 (+0.36%)
Sep 22, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
8.66T 3.49T -4.82T -24.43T -5.22T 2.09T
Depreciation & Amortization
13.97T 14T 13.03T 12.46T 11.94T 11.55T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.96T -602.68B 225.67B 506.83B -164.87B -125.27B
Other Non-Cash Items
3.98T 571.02B -7.69B -474.28B -418.48B -111.69B
Deferred Income Tax
n/a n/a -2.84T -9.41T -1.86T 899.06B
Change in Working Capital
-5.46T -2.18T -3.84T -1.62T 24.96B -1.22T
Operating Cash Flow
21.16T 15.88T 1.52T -23.48T 4.47T 13.21T
Capital Expenditures
-16.02T -14.31T -13.93T -12.43T -12.78T -13.4T
Cash Acquisitions
514.55B -217.93B -517.68B -336.14B -732.04B -336.67B
Purchase of Investments
-6.53T -2.54T -3.64T -16.5T -5.89T -9.2T
Sales Maturities Of Investments
3.74T 2.62T 4.39T 14.18T 7.02T 8.02T
Other Investing Acitivies
-298.37B 262.51B 602.61B 123.68B 29.07B 89.57B
Investing Cash Flow
-18.7T -14.09T -13.07T -14.95T -12.35T -14.83T
Debt Repayment
-1.97T -4.22T 12.12T 38.63T 9.08T 1.92T
Common Stock Repurchased
-233.12B n/a n/a n/a n/a n/a
Dividend Paid
-219.72B -126.9B -45.32B -42.35B -812.16B -81.3B
Other Financial Acitivies
-250.17B 496.75B 588.52B 409.08B 165.88B 37.31B
Financial Cash Flow
-2.67T -3.85T 12.66T 39T 8.44T 1.88T
Net Cash Flow
-91.01B -1.96T 1.11T 599.54B 605.65B 219.46B
Free Cash Flow
5.14T 1.57T -12.4T -35.9T -8.31T -193.19B
Adj. Free Cash Flow
5.14T 1.57T -12.4T -35.9T -8.31T -193.19B
Maintenance CapEx
-8.56T n/a n/a n/a -7.29T -13.4T
Growth CapEx
-7.47T -14.31T -13.93T -12.43T -5.5T n/a
Owner Earnings
12.61T 15.88T 1.52T -23.48T -2.81T -193.19B

© 2026 bestshares.com. All rights reserved.