Kenon  Ltd. logo

Kenon Ltd.

KEN | NYSE
Chart Builder DCF Calculator
$66.09
+$0.71 (+1.09%)
At close: Sep 21, 2026, 4:00 PM ET
$66.09
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
148.26M 634.09M -235.98M 350M 875.32M 504M
Depreciation & Amortization
72.42M 93.44M 90.94M 63M 57.64M 34M
Stock-Based Compensation
43.29M 9.7M -1.55M 18.86M 18.37M 1.11M
Other Working Capital
n/a n/a n/a -1.08M n/a 61K
Other Non-Cash Items
-15M -500.42M 410.62M 340M -713.52M -489M
Deferred Income Tax
28.24M 40.55M 25.2M 38M 4.33M 7M
Change in Working Capital
6.59M -12.27M -12.45M -40M -1.6M 35M
Operating Cash Flow
283.79M 265.08M 276.79M 771M 240.53M 92M
Capital Expenditures
-116.41M -340.67M -332.12M -270M -232.69M -74M
Cash Acquisitions
-234.96M 338.16M -327.11M 461M -553.92M 206M
Purchase of Investments
-145.34M -2.21M -50M -670M -5.64M -4M
Sales Maturities Of Investments
45.43M 83.91M 225.76M 323M 67.09M 1M
Other Investing Acitivies
89.34M 56.67M 51.23M -47M 519.7M -351M
Investing Cash Flow
-361.95M 135.85M -432.24M -203M -205.45M -222M
Debt Repayment
306.29M -1.96M 266.36M 46.57M 43.86M 212.56M
Common Stock Repurchased
-9.61M -10.72M -28.13M -193.15M n/a 329M
Dividend Paid
-267.94M -200.55M -150.36M -740.92M -100.21M -120.12M
Other Financial Acitivies
477.01M 129.14M 236.71M 200.68M 202.93M 163.55M
Financial Cash Flow
505.76M -84.09M 324.58M -494M 146.58M 256M
Net Cash Flow
462.49M 319.01M 161.67M 60M 188.36M 139M
Free Cash Flow
167.39M -75.59M -55.33M 501M 7.84M 18M
Adj. Free Cash Flow
124.1M -85.28M -53.78M 482.15M -10.53M 16.89M
Maintenance CapEx
n/a -209.61M -67.75M -3.73M n/a -39.59M
Growth CapEx
-116.41M -131.05M -264.37M -266.27M -232.69M -34.41M
Owner Earnings
283.79M 55.47M 209.04M 767.27M 240.53M 52.41M

© 2026 bestshares.com. All rights reserved.