Kyndryl  Inc. logo

Kyndryl Inc.

KD | NYSE
Chart Builder DCF Calculator
$12.20
+$0.13 (+1.08%)
At close: Sep 21, 2026, 4:00 PM ET
$12.20
$0 (-0.01%)
After-hours: Sep 21, 2026, 5:05 PM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Dec 30, 2021
Q3 2022
Sep 29, 2021
Q2 2022
Jun 29, 2021
Q1 2022
Mar 30, 2021
Net Income
87M 198M 250M 408M 198M 153M -653M -974M -974M -974M -974M -974M -1.11B -1.37B -1.13B -1.77B -2.18B -2.32B -2.32B -2.3B -1.84B
Depreciation & Amortization
1.06B 1.08B 1.12B 1.12B 1.6B 1.53B 2.03B 2.54B 2.54B 2.54B 2.11B 1.67B 1.65B 1.78B 2.33B 2.39B 2.05B 2.97B 2.48B 3.16B 3.19B
Stock-Based Compensation
61M 64M 95M 101M 100M 100M 110M 110M 110M 110M 110M 108M 111M 113M 97M 88M 80M 71M 71M 70M 69M
Other Working Capital
-1.92B -1.96B -2.08B -2.2B -1.73B -1.86B -1.98B -1.94B -1.97B -1.97B -1.84B -1.91B -2.37B -2.24B -2.43B -1.26B -616M -578M -504M -1.35B -1.92B
Other Non-Cash Items
2.13B 2.11B 1.97B 1.55B 763M 790M 897M 465M 847M 847M 819M 1.31B 1.34B 1.3B 848M 1.37B 1.74B 1.03B 1.52B 615M 682M
Deferred Income Tax
-64M -24M -70M -35M -28M -1M -1M -1M 24M 24M 327M 286M 256M 285M -5M -43M -351M -428M -401M -378M -54M
Change in Working Capital
-2.22B -2.18B -2.04B -2.28B -1.87B -1.74B -2.13B -1.87B -2.25B -2.25B -2.08B -2.09B -1.59B -1.29B -1.68B -1.25B -1.21B -1.43B -1.46B -1.55B -1.96B
Operating Cash Flow
762M 948M 1.03B 863M 763M 839M 270M 288M 288M 288M 288M 288M 629M 781M 441M 769M 146M -119M -119M -420M 49M
Capital Expenditures
-614M -608M -732M -621M -667M -646M -560M -696M -696M -696M -696M -696M -774M -865M -891M -798M -738M -752M -752M -886M -971M
Cash Acquisitions
47M 17M 13M 186M 186M 139M 137M -46M 67M 67M 67M 67M -43M 3M 3M 3M n/a 16M 16M 27M 27M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
31M 30M 78M 76M 149M 83M 68M 162M 49M 49M 49M 49M 34M 27M 89M 32M 159M 180M 180M 186M 140M
Investing Cash Flow
-536M -561M -641M -359M -332M -424M -355M -580M -580M -580M -580M -580M -783M -835M -799M -763M -579M -572M -572M -700M -831M
Debt Repayment
838M 854M -145M -145M -148M -150M -145M -137M -137M -137M -137M -137M -156M -146M -128M 2.77B 2.8B 2.95B 2.95B 59M 67M
Common Stock Repurchased
-333M -398M -419M -354M -248M -126M -52M -18M -18M -18M -18M -18M -13M -19M -17M -13M -13M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-30M 1M 2M 4M 1M n/a -6M -6M -6M -6M -6M -8M 18M 24M 488M -1.34B -274M -734M -734M 1.08B 18M
Financial Cash Flow
475M 457M -562M -495M -397M -278M -205M -165M -165M -165M -165M -165M -151M -141M 343M 1.41B 2.51B 2.92B 2.92B 1.84B 786M
Net Cash Flow
638M 830M -157M 6M 27M 69M -371M -431M -432M -432M -432M -432M -310M -295M -127M 1.25B 1.94B 2.25B 2.25B 801M 98M
Free Cash Flow
148M 340M 299M 242M 96M 193M -290M -408M -408M -408M -408M -408M -145M -84M -450M -29M -592M -871M -871M -1.31B -922M
Adj. Free Cash Flow
87M 276M 204M 141M -4M 93M -400M -518M -518M -518M -518M -516M -256M -197M -547M -117M -672M -942M -942M -1.38B -991M
Maintenance CapEx
-587.48M -580.55M -704.55M -620.08M -659.35M -639.28M -553.28M -689.28M -696M -696M -696M -696M -774M -865M -891M -798M -738M -746.04M -730.98M -864.98M -949.98M
Growth CapEx
-26.52M -27.45M -27.45M -922.56K -7.65M -6.72M -6.72M -6.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.96M -21.02M -21.02M -21.02M
Owner Earnings
173.52M 366.45M 325.45M 242.92M 103.65M 199.72M -283.28M -401.28M -408M -408M -408M -408M -145M -84M -450M -29M -592M -865.04M -849.98M -1.28B -900.98M

© 2026 bestshares.com. All rights reserved.