KB Home logo

KB Home

KBH | NYSE
Chart Builder DCF Calculator
$47.89
+$0.77 (+1.63%)
Sep 21, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q1 2026
Feb 27, 2026
Q4 2025
Nov 29, 2025
Q3 2025
Aug 30, 2025
Q2 2025
May 30, 2025
Q1 2025
Feb 27, 2025
Q4 2024
Nov 29, 2024
Q3 2024
Aug 30, 2024
Q2 2024
May 30, 2024
Q1 2024
Feb 28, 2024
Q4 2023
Nov 29, 2023
Q3 2023
Aug 30, 2023
Q2 2023
May 30, 2023
Q1 2023
Feb 27, 2023
Q4 2022
Nov 29, 2022
Q3 2022
Aug 30, 2022
Q2 2022
May 30, 2022
Q1 2022
Feb 27, 2022
Q4 2021
Nov 29, 2021
Q3 2021
Aug 30, 2021
Q2 2021
May 30, 2021
Q1 2021
Feb 27, 2021
Net Income
352.66M 428.79M 517.87M 565.37M 625.91M 655.02M 614.72M 607.32M 603.34M 590.18M 656.29M 761.68M 807.91M 816.67M 774.49M 669.26M 601.95M 564.75M 496.6M 424.92M 333.55M
Depreciation & Amortization
29.54M 37.3M 11.7M 36.46M 36.75M 37.27M 37.69M 37.5M 37.04M 36.41M 35.44M 34.55M 33.4M 32.32M 31.21M 29.68M 29.19M 28.64M 28.11M 28.38M 28.16M
Stock-Based Compensation
44.68M 46.24M 34.35M 33.9M 34.11M 34.47M 35.93M 37.21M 36.67M 34.61M 30.45M 28.26M 28.46M 29.46M 32.08M 31.14M 30.2M 28.9M 28.53M 27.05M 22.15M
Other Working Capital
8.84M 11.85M 17.87M 18.24M 8.9M 6.21M 3.43M 2M 10.36M 5.42M 14.2M 16.04M 13.48M 17.59M 30.2M 28.33M 38.57M 42.04M -24.93M -18.27M -19.31M
Other Non-Cash Items
54.91M 50.34M 51.84M 19.51M -3.86M -10.86M 455K -8.51M 19.73M 22.99M 43.42M 60.14M 34.79M 34.33M 2.34M 2.27M 15.87M 15.21M 30.57M 29.44M 28.06M
Deferred Income Tax
13.76M 13.76M 11.35M 12.05M 14.75M 17.05M 32.19M 35.79M 38.69M 41.39M 10.31M 15.61M 17.11M 16.51M 38.57M 33.57M 42.17M 53.77M 46.4M 58.2M 57.8M
Change in Working Capital
52.06M -237.78M -232.63M -560.46M -707.78M -370.24M -410.72M -145.35M 281.83M 357.11M 404.03M 206.73M -393.3M -745.87M -959.75M -1.1B -928.44M -728.56M -828.97M -430.08M -228.45M
Operating Cash Flow
547.6M 338.65M 394.48M 106.85M -117K 362.72M 310.26M 563.96M 1.02B 1.08B 1.18B 1.11B 528.37M 183.42M -81.07M -334.04M -209.07M -37.3M -198.76M 137.92M 241.28M
Capital Expenditures
-50.4M -48.4M -44.69M -42.29M -41.08M -39.31M -38.28M -36.9M -36.08M -35.47M -37.88M -41.44M -43.51M -45.23M -44.95M -43.24M -40.86M -39.4M -35.91M -31.9M -31.27M
Cash Acquisitions
-11.07M -5.77M -1.9M 11.35M 1.8M -1.9M -4.23M -20.92M -17.61M -22.59M -24.55M -24.03M -27.35M -26.54M -20.71M -10.02M -3.37M 1.32M 1.18M 1.58M 821K
Purchase of Investments
-10.59M -10.59M -10.59M 10.94M 3.14M n/a -4.23M -20.92M -17.61M -27.69M -30.29M -29.78M -33.09M -19.87M -13.04M -7.81M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 2.97M n/a 1.71M 7.99M 21.27M 32.77M 40.04M 55.11M 54.84M 53.81M 60.44M 39.1M 26.08M 15.62M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -21.56M -13.76M -16.9M -25.95M -10.14M -22.43M -27.42M -24.55M -24.03M -27.35M -19.23M -13.04M -7.81M n/a n/a n/a n/a n/a
Investing Cash Flow
-72.07M -64.76M -54.22M -41.55M -48.19M -50.12M -51.43M -56.11M -53.69M -58.06M -62.43M -65.47M -70.86M -71.77M -65.65M -53.26M -44.24M -38.08M -34.73M -30.32M -30.45M
Debt Repayment
89.72M -9.96M 251.91M 200.82M 100M -917K -3.48M -2.58M -104.52M -153.84M -343.72M -397.14M -144.37M 155.47M 164.18M 332.88M 182.88M -67.33M 109.88M -24.47M -25.53M
Common Stock Repurchased
-541.3M -541.3M -542.16M -503.7M -353.7M -353.7M -411.85M -344.35M -386.44M -411.44M -299.59M -267.09M -225M -162.15M -112.15M -250.33M -200.33M -188.18M -196.58M -8.4M -8.4M
Dividend Paid
-66.52M -68.57M -70.82M -72.94M -74.51M -71.55M -68.73M -66.25M -60.71M -56.83M -54.17M -51.02M -50.8M -52.45M -53M -53.4M -54.12M -54.05M -54.6M -49.53M -43.9M
Other Financial Acitivies
-26.64M -24.31M -23.23M -23.23M -22.77M -23.39M -20.28M -16.68M -13.27M -6.52M -6.02M -16.51M -20.39M -14.44M -6.39M -4.32M -3.35M -5.46M -13.05M -8.23M -9.02M
Financial Cash Flow
-543.19M -642.64M -383.66M -398.6M -350.53M -440.75M -495.53M -421.06M -556.14M -627.49M -702.37M -730.62M -439.42M -73.58M -7.37M 24.83M -74.92M -315.01M -138.29M -74.58M -70.8M
Net Cash Flow
-67.66M -368.75M -43.4M -333.31M -398.84M -128.15M -236.7M 86.8M 407.47M 397.14M 415.14M 310.88M 18.09M 38.06M -154.09M -362.47M -328.22M -390.39M -371.78M 33.01M 140.03M
Free Cash Flow
497.2M 290.25M 349.79M 64.56M -41.19M 323.41M 271.97M 527.07M 981.22M 1.05B 1.14B 1.07B 484.86M 138.18M -126.02M -377.28M -249.93M -76.7M -234.66M 106.01M 210.01M
Adj. Free Cash Flow
452.52M 244.01M 315.44M 30.66M -75.3M 288.94M 236.04M 489.86M 944.55M 1.01B 1.11B 1.04B 456.4M 108.72M -158.1M -408.41M -280.13M -105.6M -263.2M 78.96M 187.86M
Maintenance CapEx
-38.23M -48.4M -39.45M -34.38M -33.17M -30.06M -34.28M -35.56M -34.07M -34.8M -33.75M -32.36M -31.45M -29.81M -27.52M -25.42M -20.71M -21.85M -23.83M -25.16M -30.52M
Growth CapEx
-12.17M n/a -5.24M -7.91M -7.91M -9.25M -4.01M -1.34M -2.01M -668.4K -4.13M -9.07M -12.06M -15.42M -17.43M -17.81M -20.16M -17.55M -12.07M -6.75M -748.84K
Owner Earnings
509.37M 290.25M 355.03M 72.47M -33.29M 332.66M 275.98M 528.41M 983.23M 1.05B 1.15B 1.07B 496.92M 153.6M -108.59M -359.46M -229.77M -59.15M -222.59M 112.76M 210.76M

© 2026 bestshares.com. All rights reserved.