Kairos Pharma Ltd. logo

Kairos Pharma Ltd.

KAPA | AMEX
Chart Builder DCF Calculator
$1.71
-$0.08 (-4.47%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
-80K -80K -120K 40K 80K 120K 160K 160K 160K 120K 80K 40K n/a n/a n/a n/a n/a n/a
Gross Profit
80K 80K 120K -40K -80K -120K -160K -160K -160K -120K -80K -40K n/a n/a n/a n/a n/a n/a
Operating Income
-6.03M -6.07M -5.72M -5.6M -4.55M -3.32M -2.34M -1.98M -1.89M -1.88M -1.71M -805K -642K -550K -571K -391K -267K -147K
Interest Income
152K 157K 125K 75K 38K 4K n/a n/a n/a n/a n/a 4K 4K 4K 4K n/a n/a n/a
Pretax Income
-5.81M -5.84M -5.45M -5.06M -4.71M -3.54M -2.6M -2.74M -2.01M -1.99M -1.81M -890K -812K -961K -1.05M -854K -620K -235K
Net Income
-5.81M -5.84M -5.45M -5.06M -4.71M -3.54M -2.6M -2.74M -2.01M -1.99M -1.81M -890K -812K -961K -1.05M -854K -620K -235K
Selling & General & Admin
3.43M 3.55M 3.28M 3.67M 3.22M 2.42M 1.76M 1.57M 1.46M 1.51M 1.55M 642K 552K 490K 484K 352K 228K 114K
Research & Development
2.45M 2.33M 2.14M 1.77M 1.18M 742K 414K 249K 268K 241K 82K 123K 90K 60K 87K 39K 39K 33K
Other Expenses
235K 275K 428K 120K 80K 40K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
6.11M 6.15M 5.84M 5.56M 4.47M 3.2M 2.18M 1.82M 1.73M 1.76M 1.63M 765K 642K 550K 571K 391K 267K 147K
Interest Expense
n/a n/a n/a 133K 797K 828K 864K 760K 121K 114K 98K 69K 154K 395K 463K 463K 353K 88K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
6.03M 6.07M 5.72M 5.6M 4.55M 3.32M 2.34M 1.98M 1.89M 1.88M 1.71M 805K 642K 550K 571K 391K 267K 147K
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
3.06M 3M 2.63M 2.89M 2.46M 2.27M 1.96M 1.56M 1.83M 1.51M 1.5M 1.6M 1.48M 1.48M 1.48M 1.46M 1.45M 1.45M
Shares Outstanding (Diluted)
3.06M 3M 2.63M 2.89M 2.46M 2.27M 1.96M 1.56M 1.83M 1.51M 1.5M 1.6M 1.48M 1.48M 1.48M 1.46M 1.45M 1.45M
EPS (Basic)
-1.94 -2.09 -2.10 -2.12 -2.31 -1.87 -1.52 -1.79 -1.32 -1.34 -1.22 -0.59 -0.55 -0.66 -0.72 -0.59 -0.43 -0.16
EPS (Diluted)
-1.94 -2.09 -2.10 -2.12 -2.31 -1.87 -1.52 -1.79 -1.32 -1.34 -1.22 -0.59 -0.55 -0.66 -0.72 -0.59 -0.43 -0.16
EBITDA
-5.66M -5.68M -5.29M -4.77M -3.75M -2.55M -1.58M -1.82M -1.73M -1.72M -1.55M -661K -498K -406K -427K -271K -187K -107K
EBIT
-5.81M -5.84M -5.45M -4.93M -3.91M -2.71M -1.74M -1.98M -1.89M -1.88M -1.71M -821K -658K -566K -587K -391K -267K -147K
Depreciation & Amortization
142K 160K 160K 160K 160K 160K 160K 160K 160K 160K 160K 160K 160K 160K 160K 120K 80K 40K

© 2026 bestshares.com. All rights reserved.