KALA BIO Inc. logo

KALA BIO Inc.

KALA | NASDAQ
Chart Builder DCF Calculator
$0.55
+$0.01 (+2.04%)
At close: Sep 21, 2026, 3:59 PM ET
$0.57
+$0.02 (+3.64%)
Pre-market: Sep 22, 2026, 5:00 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-10.08M -19.65M -26.98M -35.84M -37.23M -35.65M -38.51M -38.96M -38.72M -39.55M -42.2M -46.42M -8.64M -26.34M -44.82M -79.55M -136.75M -145.13M -142.61M -126.15M -125.97M -112.78M
Depreciation & Amortization
182K 249K 317K 332K 267K 261K 259K 260K 276K 292K 303K 313K 385K 457K 537K 669K 777K 884K 975K 1M 962K 930K
Stock-Based Compensation
1.84M 4.21M 7M 8.69M 8.68M 8.32M 8.39M 8.67M 9.04M 8.52M 7.46M 6.05M 4.97M 5.53M 7.01M 8.8M 11.4M 14.19M 16.09M 17.4M 17.45M 15.52M
Other Working Capital
-3.99M -5.64M -5.88M -3.31M 464K -2.48M -1.49M -4.91M -2.52M 347K 3.18M 3.94M -7.31M -9.56M -8.7M -6.94M -3.32M 3.82M -1.83M 1.77M 5.78M 175K
Other Non-Cash Items
-8.14M -5.34M -6.8M -2.11M 1.94M 1.99M 2.26M 4.92M -1.55M -1.4M -7K -1.65M -45.59M -46.42M -47.7M -29.4M 21.21M 22.37M 22.51M 3.56M 3.29M 3.07M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -2.38M -2.38M -2.38M -2.38M n/a n/a n/a n/a 14K n/a 5.41M 5.42M 5.4M 5.41M 5K
Change in Working Capital
-3.66M -5.53M -5.52M -3.11M 457K -2.29M -1.78M -4.99M 2.63M 5.44M 8.9M 7.73M 2.19M 2.27M 6.07M 6.39M -127K 2.6M -10.62M -7.46M -6.95M -10.19M
Operating Cash Flow
-19.86M -26.06M -31.99M -32.03M -25.88M -27.36M -29.38M -32.48M -30.71M -29.09M -27.93M -33.97M -46.68M -64.5M -78.91M -93.08M -103.5M -99.68M -108.24M -106.25M -105.81M -103.45M
Capital Expenditures
n/a -16K -16K -69K -36K -56K -69K -7K -337K -515K -610K -625K -382K -340K -313K -303K -594K -748K -886K -1.36M -1.57M -1.87M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 47K 47K -62.86M -62.86M -62.91M -62.91M -4.61M -4.56M -4.56M -4.56M 50K n/a n/a
Purchase of Investments
n/a -7M n/a n/a n/a n/a n/a n/a n/a -9.87M -9.87M 118K 118K 9.98M 4.99M -4.99M -4.99M -4.99M n/a -56.54M -113.59M -113.59M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 10M 9.95M 9.95M 4.95M -3.05M n/a n/a -71.25M -68.25M -48.25M n/a 113.58M 108.58M 85.58M
Other Investing Acitivies
-15K -15K -15K -15K -139K -139K -139K -139K n/a 47K 47K 58.04M 120.99M 120.95M 120.69M 134.33M 71.43M 71.43M 71.45M 56.34M 56.29M -243K
Investing Cash Flow
-15K -7.03M -31K -84K -175K -195K -208K -146K 9.66M -334K -429K -371K 54.82M 67.68M 62.72M 58.04M -2.15M 17.7M 70.8M 112.27M 49.95M -29.89M
Debt Repayment
-20.04M -22.54M -22.56M -7.59M -7.57M -5.07M -5.05M -18K n/a n/a -10M -10.01M -50.01M -50.02M -40.03M -40.03M -37K -263K -263K -262K -261K -33K
Common Stock Repurchased
n/a n/a 13K 13K 13K 13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
88K 58K 58K -30K 26K 56K -42K 1.92M 1.87M 1.87M -70K -2.04M -2.05M -2.05M 153K 153K 1.07M 1.13M 1.59M 1.73M 1.58M 2.28M
Financial Cash Flow
-4.85M -7.38M -11.62M 4.01M 3.8M 21.3M 29.88M 25.77M 25.99M 14.09M 8.51M 37.76M -2.16M -5.24M -7.94M -39.57M 1.53M 7.39M 42.55M 63.12M 62.63M 64.76M
Net Cash Flow
-31.71M -40.46M -43.62M -28.11M -22.26M -6.26M 286K -6.86M 4.94M -15.33M -19.85M 3.42M 5.99M -2.06M -24.13M -74.6M -104.11M -74.59M 5.12M 69.13M 6.77M -68.58M
Free Cash Flow
-19.86M -26.06M -31.99M -32.09M -25.9M -27.42M -29.45M -32.49M -31.04M -29.6M -28.54M -34.59M -47.06M -64.84M -79.22M -93.38M -104.09M -100.43M -109.12M -107.61M -107.38M -105.32M
Adj. Free Cash Flow
-21.7M -30.28M -38.99M -40.77M -34.58M -35.74M -37.84M -41.16M -40.08M -38.12M -36M -40.64M -52.03M -70.37M -86.23M -102.18M -115.49M -114.62M -125.21M -125.01M -124.83M -120.84M
Maintenance CapEx
n/a -16K -16K -69K -36K -56K -69K -7K -337K -515K -610K -625K -382K -340K -313K -303K -265K -93K -12K n/a n/a -623K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -329K -655K -874K -1.36M -1.57M -1.25M
Owner Earnings
-19.86M -26.08M -32.01M -32.1M -25.92M -27.42M -29.45M -32.49M -31.04M -29.6M -28.54M -34.59M -47.06M -64.84M -79.22M -93.38M -103.76M -99.78M -108.25M -106.25M -105.81M -104.08M

© 2026 bestshares.com. All rights reserved.