JX Luxventure Limited logo

JX Luxventure Limited

JXG | NASDAQ
Chart Builder DCF Calculator
$6.40
+$0.20 (+3.23%)
Sep 22, 2026, 1:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-6.36M -6.36M 88.61K 88.61K 1.45M 1.45M 327.19K 327.19K 1.19M 1.19M -9.74M -9.74M -16.13M -16.13M -2.48M -2.48M -1.27M -1.27M -1.13M -1.57M
Depreciation & Amortization
1.4M 1.4M 1.26M 1.26M 256.11K 256.11K 69.8K 69.8K 73.36K 73.36K 233.24K 233.24K 108.6K 108.6K 318.37K 318.37K 233.49K 243.91K 201.21K 201.21K
Stock-Based Compensation
4.74M 4.74M 73.5K 73.5K n/a n/a n/a n/a n/a n/a 6.37M 6.37M 1.85M 1.85M 354.03K 354.03K 350.13K 350.13K n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.7K -1.7K 165.21K 165.21K -166.92K -166.92K 115.88K 105.45K -5.21K -5.21K
Other Non-Cash Items
2.91M 2.91M 1.03M 1.03M -980.38K -980.38K 815.82K 815.82K 4.77K 4.77K 1.66M 1.66M 11.36M 11.36M 701.24K 701.24K -711.32K 248.67K -625.54K -190.63K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.83M -3.83M -3.83M -3.83M 4.51M 4.51M -1.66M -1.66M -3.08M -3.08M -80.31K -80.31K 602.45K 602.45K -573.59K -573.59K 279.82K -690.59K -589.38K -589.38K
Operating Cash Flow
-1.13M -1.13M -1.38M -1.38M 5.23M 5.23M -450.23K -450.23K -1.81M -1.81M -1.57M -1.57M -2.21M -2.21M -1.68M -1.68M -1.12M -1.12M -2.15M -2.15M
Capital Expenditures
n/a n/a -154.75K -154.75K -43.61K -43.61K -220 -220 n/a n/a -524 -524 -1.66M -1.66M -7.07K -7.07K -12.1K -12.1K n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 280.71K 280.71K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.78M -2.78M 103.92K 103.92K -5.91M -5.91M -187K -187K 1.5M 1.5M 6.54K 6.54K 11.57K 11.57K 11.3K 11.3K 4.56K 4.56K 30.56K 30.56K
Investing Cash Flow
-2.78M -2.78M -50.83K -50.83K -5.95M -5.95M -187.22K -187.22K 1.5M 1.5M 6.02K 6.02K -1.64M -1.64M 4.23K 4.23K 273.18K 273.18K 30.56K 30.56K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.11M 4.11M 1.59M 1.59M 976.8K 976.8K 670.44K 670.44K 266.3K 266.3K 952.25K 952.25K 2.74M 2.74M 734.78K 734.78K 314.25K 314.25K 109.17K 109.17K
Financial Cash Flow
4.11M 4.11M 1.59M 1.59M 976.8K 976.8K 670.44K 670.44K 266.3K 266.3K 952.25K 952.25K 2.74M 2.74M 734.78K 734.78K 314.25K 314.25K 109.17K 109.17K
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.62M
Free Cash Flow
-1.13M -1.13M -1.53M -1.53M 5.19M 5.19M -450.45K -450.45K -1.81M -1.81M -1.57M -1.57M -3.87M -3.87M -1.68M -1.68M -1.13M -1.13M -2.15M -2.15M
Adj. Free Cash Flow
-5.87M -5.87M -1.61M -1.61M 5.19M 5.19M -450.45K -450.45K -1.81M -1.81M -7.93M -7.93M -5.72M -5.72M -2.04M -2.04M -1.48M -1.48M -2.15M -2.15M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a -220 -220 n/a n/a n/a n/a n/a n/a n/a n/a -12.1K -12.1K n/a n/a
Growth CapEx
n/a n/a -154.75K -154.75K -43.61K -43.61K n/a n/a n/a n/a -524 -524 -1.66M -1.66M -7.07K -7.07K n/a n/a n/a n/a
Owner Earnings
-1.13M -1.13M -1.38M -1.38M 5.23M 5.23M -450.45K -450.45K -1.81M -1.81M -1.57M -1.57M -2.21M -2.21M -1.68M -1.68M -1.13M -1.13M -2.15M -2.15M

© 2026 bestshares.com. All rights reserved.