Johnson Outdoors Inc. logo

Johnson Outdoors Inc.

JOUT | NASDAQ
Chart Builder DCF Calculator
$45.22
+$1.34 (+3.05%)
Sep 22, 2026, 1:48 PM ET · Market open
TTM
Period Ending
Q3 2026
Jul 2, 2026
Q2 2026
Apr 2, 2026
Q1 2026
Jan 1, 2026
Q4 2025
Oct 2, 2025
Q3 2025
Jun 26, 2025
Q2 2025
Mar 27, 2025
Q1 2025
Dec 26, 2024
Q4 2024
Sep 26, 2024
Q3 2024
Jun 27, 2024
Q2 2024
Mar 28, 2024
Q1 2024
Dec 28, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 29, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jul 1, 2021
Q2 2021
Apr 1, 2021
Q1 2021
Dec 31, 2020
Revenue
660.91M 651.83M 625.7M 592.42M 562.53M 554.34M 561.85M 592.85M 583.32M 597.89M 624.15M 663.84M 763.89M 780.66M 768.17M 743.36M 713.23M 722.98M 739.51M 751.65M 750.07M 674.89M 631.82M
Cost of Revenue
398.76M 407.69M 398.18M 384.32M 378.68M 376.6M 381.54M 391.87M 378.82M 377.63M 389.99M 419.76M 479.58M 500.43M 494.69M 472.02M 442.17M 427.92M 419.78M 417.53M 410.59M 370.36M 345.41M
Gross Profit
262.15M 244.14M 227.52M 208.09M 183.85M 177.74M 180.31M 200.98M 204.49M 220.26M 234.16M 244.09M 284.31M 280.23M 273.48M 271.33M 271.06M 295.06M 319.73M 334.13M 339.48M 304.53M 286.41M
Operating Income
17.6M 6.58M 1.14M -16.19M -50.82M -58.65M -63.81M -43.52M -23.28M -5.33M 6.31M 11.74M 47.63M 53.98M 58.02M 66.31M 66.58M 80.88M 101.49M 111.28M 117.24M 92.07M 87.83M
Interest Income
1.9M 3.98M 4.02M 3.73M 4.2M 4.45M 4.68M 4.84M 4.92M 5.04M 4.91M 4.54M 3.27M 2.17M 1.54M 807K 467K 399K 377K 366K 342K 436K 840K
Pretax Income
27.21M 14.44M 8.39M -9.28M -43.95M -53.54M -54.69M -29.86M -12.29M 6.62M 23.56M 25.82M 59.78M 59.2M 52.47M 58.89M 57.57M 77.4M 101.5M 112.92M 123.57M 100.06M 91.12M
Net Income
-7.99M -15.2M -22.3M -34.29M -39.51M -45.63M -45.78M -26.53M -8.27M 4.91M 17.61M 19.53M 45.19M 44.48M 39.51M 44.49M 41.76M 56.46M 74.39M 83.38M 92M 76.1M 68.65M
Selling & General & Admin
166.95M 178.11M 180.73M 192.08M 192.58M 194.65M 202.32M 202.21M 196.76M 193.85M 195.9M 200.94M 205.34M 196.3M 186.63M 177.31M 177.59M 187.74M 192.18M 197.14M 196.45M 185.93M 173.45M
Research & Development
34.05M 32.98M 32.5M 32.2M 30.91M 30.58M 30.62M 31.12M 31.02M 31.73M 31.94M 31.4M 31.34M 29.95M 28.83M 27.71M 26.89M 26.44M 26.06M 25.7M 25.8M 26.54M 25.14M
Other Expenses
43.56M 26.46M 13.16M n/a 11.17M 11.17M 11.17M 11.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
244.55M 237.56M 226.38M 224.28M 234.67M 236.4M 244.12M 244.5M 227.77M 225.59M 227.85M 232.35M 236.68M 226.25M 215.46M 205.02M 204.48M 214.18M 218.24M 222.84M 222.24M 212.47M 198.59M
Interest Expense
215K 214K 234K 224K 201K 189K 161K 152K 153K 155K 153K 152K 150K 141K 152K 153K 160K 165K 151K 145K 140K 140K 140K
Selling & Marketing Expenses
150.46M 146.2M 137.58M 134.46M 136.11M 139.66M 144.61M 144.56M 141.9M 140.3M 141.29M 144.45M 148.73M 144.05M 139.16M 133.89M 133.6M 136.38M 136.76M 141.06M 136.85M 127.11M 124.75M
Cost & Expenses
643.31M 645.25M 624.57M 608.61M 613.34M 613M 625.66M 636.37M 606.6M 603.22M 617.84M 652.1M 716.26M 726.68M 710.15M 677.05M 646.65M 642.1M 638.02M 640.37M 632.83M 582.83M 544M
Income Tax Expense
35.21M 29.64M 30.7M 25.02M -4.44M -7.91M -8.91M -3.33M -4.02M 1.72M 5.95M 6.29M 14.59M 14.73M 12.95M 14.4M 15.81M 20.94M 27.11M 29.54M 31.57M 23.96M 22.47M
Shares Outstanding (Basic)
10.39M 10.38M 10.34M 10.26M 10.16M 10.27M 10.27M 10.24M 10.12M 10.11M 8.99M 10.14M 10.08M 10.07M 8.94M 10.08M 10.02M 10.12M 10.1M 10.13M 10.09M 10.08M 10.05M
Shares Outstanding (Diluted)
10.39M 10.38M 10.34M 10.26M 10.16M 10.27M 10.27M 10.24M 10.25M 10.23M 10.22M 10.14M 10.21M 10.2M 10.17M 10.19M 10.16M 10.15M 10.14M 10.14M 10.14M 10.12M 10.09M
EPS (Basic)
-0.80 -1.48 -2.17 -3.34 -1.27 -1.87 -1.88 0.05 -0.77 0.54 1.81 2.03 4.57 4.51 4.01 4.43 4.15 5.61 7.41 8.32 9.18 7.60 6.87
EPS (Diluted)
-0.80 -1.48 -2.17 -3.34 -1.27 -1.87 -1.88 n/a -0.82 0.47 1.72 1.91 4.44 4.38 3.90 4.39 4.12 5.56 7.32 8.21 9.06 7.50 6.78
EBITDA
37.88M 35.34M 29.55M 11.57M -23.64M -33.65M -35.14M -10.1M 7.14M 25.19M 41.27M 42.27M 75.55M 74.49M 67.12M 73.28M 71.55M 91.13M 115.05M 126.47M 137.17M 115.08M 106.25M
EBIT
4.11M 14.66M 8.63M -9.06M -43.75M -53.35M -54.53M -29.71M -12.14M 6.78M 23.71M 25.98M 59.93M 59.34M 52.62M 59.04M 57.73M 77.57M 101.65M 113.07M 123.71M 100.2M 91.26M
Depreciation & Amortization
15.43M 20.68M 20.92M 20.63M 20.11M 19.7M 19.38M 19.61M 19.28M 18.42M 17.56M 16.3M 15.62M 15.15M 14.51M 14.23M 13.82M 13.56M 13.4M 13.4M 13.45M 14.88M 14.99M

© 2026 bestshares.com. All rights reserved.