Joby Aviation Inc. logo

Joby Aviation Inc.

JOBY | NYSE
Chart Builder DCF Calculator
$6.38
-$0.03 (-0.47%)
Sep 22, 2026, 9:50 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-988.11M -957.39M -929.84M -1.05B -797.24M -595.85M -608.03M -476.86M -331.46M -494.24M -513.05M -464.89M -545.62M -309.12M -258.04M -186.05M -185.71M -201.14M -180.32M -219.27M -168.44M -103.43M
Depreciation & Amortization
55.11M 42.01M 40.16M 38.57M 37.27M 36.2M 35.57M 34.24M 33.16M 31.93M 30.49M 28.93M 27.45M 25.85M 24M 21.9M 19.72M 17.82M 15.94M 13.71M 9.54M 5.58M
Stock-Based Compensation
174.11M 104.66M 87.63M 108.11M 102.64M 104.45M 104.45M 106.67M 106.54M 103.4M 93.64M 86.91M 72.69M 66.9M 69.07M 59.42M 53.99M 41.55M 26.93M 21.96M 16.32M 9.33M
Other Working Capital
-24.93M 4.29M -15.78M -5.12M 728K 627K -716K -457K 31K 1.28M 3.05M 14.09M 23.21M 35.06M 42.69M 51.61M 32.36M 19.26M 9.9M -8.29M 1.04M 1.13M
Other Non-Cash Items
-13.73M 252.38M 284.53M 421.18M 186.87M 7.95M 38.15M -71.7M -185.23M 3.26M 66.18M 41.52M 148.85M -73.8M -122.7M -184.39M -228.95M -172.78M -139.5M -51.86M 32.14M 23.94M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
17.29M 14.04M 6.69M 8.55M 22.14M 6.65M -6.4M 8.54M 7.99M 13.76M 8.91M 23.94M 24.91M 37.1M 51.75M 57.57M 32.13M 10.95M 5.11M -17.97M 2.06M 4.08M
Operating Cash Flow
-755.32M -544.3M -510.83M -478.17M -448.33M -440.6M -436.27M -399.11M -368.99M -341.9M -313.83M -283.6M -271.73M -253.07M -235.93M -231.56M -308.81M -303.6M -271.84M -253.42M -108.37M -60.51M
Capital Expenditures
-211.31M -116.89M -53.92M -55.53M -52.37M -48.68M -40.62M -33.06M -31.8M -28.73M -30.6M -53.21M -50M -52.81M -54.89M -36.06M -51.37M -52.6M -46.85M -40.77M -20.07M -10.65M
Cash Acquisitions
1.65M 1.61M 1.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.24M -5.71M -7.58M -12.56M -13.3M -11.84M -9.56M -4.57M 407K
Purchase of Investments
-2.26B -1.61B -1.18B -896.83M -719.27M -570.6M -603.78M -684.32M -698.89M -843.57M -809.98M -571.97M -772.72M -913.51M -1.36B -1.29B -1.27B -1.09B -690.72M -663.54M -326.63M -207.21M
Sales Maturities Of Investments
846.27M 700.21M 745.42M 687.65M 727.29M 709.01M 715.16M 780.38M 883.46M 984.35M 920.88M 847.06M 817.56M 796.78M 788.76M 742.07M 787.01M 640.67M 701.5M 720.6M 365.55M 254.79M
Other Investing Acitivies
9.18M 9.18M 9.18M 9.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -690M -690M
Investing Cash Flow
-1.62B -1.01B -475.42M -255.53M -44.35M 89.73M 70.76M 63M 152.78M 112.06M 80.3M 221.89M -5.15M -173.79M -630.79M -587.4M -545.81M -518.16M -47.91M 6.33M -676.13M -653.07M
Debt Repayment
2.02B 698.85M -1.63M -1.85M -2.34M -2.46M -2.44M -1.94M -1.33M -1.08M -844K -925K -924K -1.02M -1.04M -1.17M 73.22M 72.76M 148.21M 218.27M 144.11M 144.89M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 85K n/a n/a n/a -85K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-172.79M -63.27M n/a 350.69M 350.69M 350.69M 350.69M n/a n/a n/a n/a 85K 85K n/a n/a -85K -85K n/a n/a -69.86M 623.44M 623.44M
Financial Cash Flow
3.3B 2.31B 1.03B 789.11M 653.83M 362.62M 361.11M 8.04M 8.64M 288.36M 288.24M 345.03M 345.26M 60.8M 60.46M -488K 1.09B 1.09B 1.17B 1.17B 766.89M 768.41M
Net Cash Flow
932.72M 752.4M 41.4M 56.42M 161.21M 11.74M -3.63M -327.32M -206.81M 59.28M 54.71M 283.32M 68.38M -366.06M -806.26M -819.45M 313.81M 417.21M 994.13M 1.07B 54.44M 54.83M
Free Cash Flow
-966.63M -661.19M -564.75M -533.69M -500.7M -489.29M -476.88M -432.18M -400.79M -370.62M -344.43M -336.8M -321.72M -305.88M -290.82M -267.62M -360.19M -356.2M -318.69M -294.19M -128.45M -71.15M
Adj. Free Cash Flow
-1.14B -765.84M -652.38M -641.81M -603.33M -593.73M -581.33M -538.85M -507.33M -474.02M -438.06M -423.72M -394.41M -372.78M -359.89M -327.04M -414.18M -397.75M -345.62M -316.15M -144.77M -80.48M
Maintenance CapEx
-33.84M -23.13M -27.09M -42.51M -42.51M -30.37M -15.42M n/a -8.59M -13.97M -22.73M -29.3M -26.09M -26.57M -23.03M -20.93M -19.72M -17.82M -15.94M -13.71M -9.54M n/a
Growth CapEx
-177.47M -93.76M -26.83M -13.02M -9.86M -18.31M -25.2M -33.06M -23.21M -14.75M -7.87M -23.91M -23.91M -26.24M -31.86M -15.13M -31.65M -34.78M -30.91M -27.05M -10.53M n/a
Owner Earnings
-789.16M -567.43M -537.92M -520.67M -490.84M -470.97M -451.69M -399.11M -377.58M -355.87M -336.56M -312.9M -297.82M -279.64M -258.95M -252.49M -328.54M -321.42M -287.78M -267.13M -117.92M n/a

© 2026 bestshares.com. All rights reserved.