Johnson & Johnson logo

Johnson & Johnson

JNJ | NYSE
Chart Builder DCF Calculator
$269.47
-$0.52 (-0.19%)
At close: Sep 21, 2026, 4:00 PM ET
$268.93
-$0.54 (-0.20%)
Pre-market: Sep 22, 2026, 6:02 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 27, 2025
FY 2024
Dec 28, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 31, 2022
FY 2021
Jan 1, 2022
FY 2020
Jan 2, 2021
Net Income
26.8B 14.07B 13.33B 17.94B 20.88B 14.71B
Depreciation & Amortization
7.5B 7.34B 7.49B 6.97B 7.39B 7.23B
Stock-Based Compensation
1.35B 1.18B 1.16B 1.14B 1.14B 1.01B
Other Working Capital
-11.86B 1.75B 2.11B -1.29B -3.03B -2.96B
Other Non-Cash Items
49M 2.03B 2.5B 819M 324M -963M
Deferred Income Tax
1.54B -2.18B -4.19B -1.66B -2.08B -1.14B
Change in Working Capital
-12.72B 1.84B 2.51B -4.01B -4.24B 2.69B
Operating Cash Flow
24.53B 24.27B 22.79B 21.19B 23.41B 23.54B
Capital Expenditures
-4.83B -4.42B -4.54B -4.01B -3.65B -3.35B
Cash Acquisitions
-17.54B -15.15B 358M -17.65B -60M -7.32B
Purchase of Investments
-920M -1.73B -10.91B -32.38B -30.39B -21.09B
Sales Maturities Of Investments
1.66B 2.46B 19.39B 41.61B 25.01B 12.14B
Other Investing Acitivies
-1.96B 235M -3.42B 65M 417M -1.2B
Investing Cash Flow
-23.59B -18.6B 878M -12.37B -8.68B -20.83B
Debt Repayment
9.64B 10.05B -2.73B 7.45B -990M 7.1B
Common Stock Repurchased
-5.95B -2.43B -5.05B -6.04B -3.46B -3.22B
Dividend Paid
-12.38B -11.82B -11.77B -11.68B -11.03B -10.48B
Other Financial Acitivies
3.16B 1.07B -508M 1.39B 1.43B 487M
Financial Cash Flow
-5.54B -3.13B -15.83B -8.87B -14.05B -6.12B
Net Cash Flow
-4.4B 2.25B 7.73B -360M 502M -3.32B
Free Cash Flow
19.7B 19.84B 18.25B 17.19B 19.76B 20.19B
Adj. Free Cash Flow
18.34B 18.67B 17.09B 16.05B 18.62B 19.18B
Maintenance CapEx
-3.59B -3.6B -3.38B -3.73B -3.65B -3.23B
Growth CapEx
-1.24B -827.5M -1.16B -278.6M n/a -115.34M
Owner Earnings
20.94B 20.67B 19.41B 17.46B 19.76B 20.3B

© 2026 bestshares.com. All rights reserved.