bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • John Marshall Bancorp Inc. logo

    John Marshall Bancorp Inc.

    JMSB | NASDAQ
    Chart Builder DCF Calculator
    $23.13
    -$0.02 (-0.09%)
    At close: Sep 21, 2026, 4:00 PM ET
    $23.13
    $0 (0.00%)
    After-hours: Sep 21, 2026, 4:10 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 119.45M Q2 2026
    Low 58.79M Q1 2021
    5Y CAGR +13.00%
    TTM
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		119.45M 116.6M 115.33M 114.03M 113.48M 112.48M 112.4M 111.35M 91.75M 89.55M 85.83M 82.88M 95.09M 89.62M 85.76M 80.7M 77.41M 76.79M 75.84M 70.14M 64.83M 58.79M
    Cost of Revenue
    		52.8M 53.58M 54.38M 54.76M 56.73M 57.69M 58.71M 58.28M 56.06M 53.22M 47.03M 39.47M 29.53M 20.2M 13.82M 9.65M 8.34M 8.32M 11.32M 9.26M 7.06M 4.83M
    Gross Profit
    		66.65M 63.03M 60.95M 59.28M 56.75M 54.78M 53.69M 53.07M 35.69M 36.33M 38.8M 43.41M 65.56M 69.42M 71.94M 71.05M 69.07M 68.47M 64.52M 60.88M 57.78M 53.96M
    Operating Income
    		31.21M 28.76M 27.38M 25.74M 24.21M 22.65M 21.88M 21.65M 4.65M 5.36M 7.98M 12.7M 34.55M 38.56M 40.06M 38.94M 37.3M 35.32M 32.26M 30.64M 29.64M 29.41M
    Interest Income
    		116.82M 114.79M 112.89M 111.6M 111.1M 110.09M 109.74M 108.4M 106.25M 103.93M 100.47M 97.44M 92.4M 87.51M 83.82M 78.96M 75.79M 74.86M 73.86M 55.22M 37.24M 18.68M
    Pretax Income
    		31.49M 29.05M 27.38M 25.74M 24.21M 22.65M 21.88M 21.65M 4.65M 5.36M 7.98M 12.7M 34.55M 38.56M 40.06M 38.94M 37.3M 35.32M 32.26M 28.86M 26.16M 24.05M
    Net Income
    		24.44M 22.52M 21.23M 20.09M 18.93M 17.73M 17.12M 16.85M 2.47M 3.06M 5.16M 8.86M 27.04M 30.43M 31.8M 31.15M 29.86M 28.06M 25.46M 22.72M 20.62M 19.1M
    Selling & General & Admin
    		27.49M 26.17M 22.92M 22.72M 21.89M 21.7M 21.4M 21.27M 21.43M 21.56M 21.64M 21.44M 21.3M 20.85M 21.8M 22.2M 22.2M 23.63M 22.72M 23.11M 17.65M 11.16M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		7.95M 8.1M 10.65M 10.82M 10.65M 10.44M 10.41M 10.15M 9.62M 9.41M 9.17M 9.27M 9.71M 10.01M 10.08M 9.91M 9.57M 9.53M 9.54M 7.13M 10.49M 13.39M
    Operating Expenses
    		35.44M 34.26M 33.57M 33.54M 32.54M 32.13M 31.81M 31.42M 31.05M 30.97M 30.82M 30.71M 31.01M 30.86M 31.87M 32.1M 31.77M 33.16M 32.26M 30.25M 28.14M 24.56M
    Interest Expense
    		51.56M 52.06M 52.69M 53.4M 55.33M 57.12M 59.09M 59.73M 58.74M 56.48M 50.29M 41.77M 31M 20.8M 13.64M 9.33M 7.69M 7.58M 8.21M 6.48M 4.6M 2.47M
    Selling & Marketing Expenses
    		154K 149K 311K 407K 349K 451K 386K 339K 330K 309K 289K 286K 246K 231K 193K 233K 285K 334K 395K 572K 473K 363K
    Cost & Expenses
    		88.24M 87.84M 87.95M 88.3M 89.27M 89.83M 90.52M 89.7M 87.11M 84.19M 77.85M 70.18M 60.54M 51.06M 45.69M 41.76M 40.11M 41.47M 43.58M 39.5M 35.19M 29.39M
    Income Tax Expense
    		7.05M 6.52M 6.15M 5.64M 5.29M 4.92M 4.76M 4.81M 2.17M 2.3M 2.82M 3.84M 7.51M 8.13M 8.26M 7.79M 7.44M 7.26M 6.8M 6.14M 5.54M 4.95M
    Shares Outstanding (Basic)
    		14.13M 14.13M 14.14M 14.22M 14.22M 14.22M 14.2M 14.19M 14.17M 14.13M 14.08M 14.08M 14.08M 14.07M 14.02M 13.99M 13.93M 13.78M 13.65M 13.58M 13.57M 13.56M
    Shares Outstanding (Diluted)
    		14.13M 14.13M 14.14M 14.22M 14.22M 14.24M 14.22M 14.21M 14.2M 14.18M 14.15M 14.08M 14.14M 14.16M 14.13M 14.11M 14.09M 13.99M 13.88M 13.88M 13.87M 13.81M
    EPS (Basic)
    		1.73 1.59 1.50 1.42 1.34 1.25 1.21 1.19 0.17 0.22 0.37 0.63 1.92 2.16 2.26 2.23 2.16 2.05 1.87 1.67 1.51 1.39
    EPS (Diluted)
    		1.73 1.59 1.50 1.42 1.34 1.25 1.21 1.19 0.17 0.22 0.36 0.62 1.91 2.15 2.26 2.22 2.13 2.01 1.83 1.64 1.50 1.39
    EBITDA
    		32.52M 30.28M 28.9M 27.35M 25.66M 24.3M 23.56M 23.31M 6.33M 7.04M 9.7M 14.44M 36.34M 40.43M 41.98M 40.92M 39.37M 37.52M 34.49M 24.5M 15.38M 7.01M
    EBIT
    		31.21M 28.76M 27.38M 25.74M 24.21M 22.65M 21.88M 21.65M 4.65M 5.36M 7.98M 12.7M 34.55M 38.56M 40.06M 38.94M 37.3M 35.32M 32.26M 22.78M 14.24M 6.49M
    Depreciation & Amortization
    		1.31M 1.52M 1.52M 1.62M 1.45M 1.65M 1.68M 1.65M 1.69M 1.68M 1.72M 1.74M 1.79M 1.87M 1.92M 1.98M 2.07M 2.21M 2.23M 1.72M 1.14M 522K

    © 2026 bestshares.com. All rights reserved.