John Marshall Bancorp Inc. logo

John Marshall Bancorp Inc.

JMSB | NASDAQ
Chart Builder DCF Calculator
$23.13
-$0.02 (-0.09%)
At close: Sep 21, 2026, 4:00 PM ET
$23.13
$0 (0.00%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
31.19M 29.08M 29.57M 29.6M 28.35M 27.81M 28.28M 29.05M 27.35M 27.74M 27.22M 9.45M 25.14M 24.02M 24.28M 21.66M 19.66M 20.16M 19.22M 18.37M 19.04M 19.21M
Cost of Revenue
12.67M 12.57M 13.85M 13.7M 13.45M 13.38M 14.23M 15.67M 14.42M 14.4M 13.79M 13.46M 11.58M 8.21M 6.23M 3.52M 2.25M 1.83M 2.06M 2.2M 2.23M 4.83M
Gross Profit
18.52M 16.51M 15.73M 15.9M 14.9M 14.43M 14.05M 13.37M 12.93M 13.34M 13.43M -4.01M 13.56M 15.81M 18.05M 18.14M 17.42M 18.33M 17.16M 16.17M 16.82M 14.38M
Operating Income
9.03M 7.56M 7.75M 6.86M 6.58M 6.18M 6.11M 5.34M 5.02M 5.41M 5.88M -11.67M 5.73M 8.04M 10.6M 10.18M 9.74M 9.54M 9.48M 8.54M 7.75M 6.49M
Interest Income
29.75M 29.08M 29.16M 28.83M 27.72M 27.18M 27.87M 28.33M 26.71M 26.84M 26.52M 26.19M 24.39M 23.38M 23.49M 21.15M 19.49M 19.69M 18.64M 17.98M 18.56M 18.68M
Pretax Income
9.03M 7.85M 7.75M 6.86M 6.58M 6.18M 6.11M 5.34M 5.02M 5.41M 5.88M -11.67M 5.73M 8.04M 10.6M 10.18M 9.74M 9.54M 9.48M 8.54M 7.75M 6.49M
Net Income
7.02M 6.1M 5.92M 5.4M 5.1M 4.81M 4.78M 4.24M 3.91M 4.2M 4.5M -10.14M 4.49M 6.3M 8.2M 8.05M 7.88M 7.67M 7.55M 6.76M 6.08M 5.07M
Selling & General & Admin
6.89M 8.92M 5.41M 6.27M 5.57M 5.68M 5.21M 5.44M 5.38M 5.38M 5.07M 5.6M 5.51M 5.46M 4.87M 5.46M 5.06M 6.41M 5.27M 5.46M 6.49M 5.5M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
2.6M 23K 2.56M 2.77M 2.75M 2.57M 2.74M 2.6M 2.53M 2.55M 2.48M 2.06M 2.32M 2.31M 2.58M 2.5M 2.62M 2.38M 2.41M 2.16M 2.58M 2.39M
Operating Expenses
9.49M 8.95M 7.97M 9.03M 8.31M 8.25M 7.95M 8.03M 7.91M 7.92M 7.55M 7.66M 7.83M 7.77M 7.45M 7.96M 7.68M 8.79M 7.68M 7.62M 9.07M 7.89M
Interest Expense
12.42M 12.57M 13.22M 13.35M 12.92M 13.21M 13.93M 15.27M 14.71M 15.18M 14.57M 14.28M 12.45M 8.98M 6.05M 3.52M 2.25M 1.83M 1.73M 1.88M 2.14M 2.47M
Selling & Marketing Expenses
n/a n/a n/a 154K -5K 162K 96K 96K 97K 97K 49K 87K 76K 77K 46K 47K 61K 39K 86K 99K 110K 100K
Cost & Expenses
22.16M 21.52M 21.82M 22.74M 21.77M 21.63M 22.17M 23.7M 22.33M 22.32M 21.34M 21.12M 19.41M 15.98M 13.68M 11.47M 9.93M 10.62M 9.74M 9.82M 11.29M 12.72M
Income Tax Expense
2.01M 1.75M 1.84M 1.46M 1.48M 1.37M 1.33M 1.11M 1.11M 1.21M 1.38M -1.53M 1.24M 1.74M 2.4M 2.14M 1.85M 1.87M 1.93M 1.78M 1.67M 1.41M
Shares Outstanding (Basic)
14.13M 14.13M 14.14M 14.22M 14.22M 14.22M 14.2M 14.19M 14.17M 14.13M 14.08M 14.08M 14.08M 14.07M 14.02M 13.99M 13.93M 13.78M 13.65M 13.58M 13.57M 13.56M
Shares Outstanding (Diluted)
14.13M 14.13M 14.14M 14.22M 14.22M 14.24M 14.22M 14.21M 14.2M 14.18M 14.15M 14.08M 14.14M 14.16M 14.13M 14.11M 14.09M 13.99M 13.88M 13.88M 13.87M 13.81M
EPS (Basic)
0.50 0.43 0.42 0.38 0.36 0.34 0.34 0.30 0.27 0.30 0.32 -0.72 0.32 0.45 0.58 0.57 0.56 0.55 0.55 0.50 0.45 0.37
EPS (Diluted)
0.50 0.43 0.42 0.38 0.36 0.34 0.34 0.30 0.27 0.30 0.32 -0.72 0.32 0.44 0.58 0.57 0.56 0.55 0.54 0.48 0.44 0.37
EBITDA
9.03M 7.95M 8.11M 7.43M 6.79M 6.57M 6.56M 5.74M 5.43M 5.83M 6.31M -11.24M 6.14M 8.49M 11.05M 10.66M 10.22M 10.04M 9.99M 9.11M 8.37M 7.01M
EBIT
9.03M 7.56M 7.75M 6.86M 6.58M 6.18M 6.11M 5.34M 5.02M 5.41M 5.88M -11.67M 5.73M 8.04M 10.6M 10.18M 9.74M 9.54M 9.48M 8.54M 7.75M 6.49M
Depreciation & Amortization
n/a 387K 358K 566K 209K 385K 458K 393K 415K 416K 427K 431K 406K 451K 454K 477K 487K 499K 515K 571K 622K 522K

© 2026 bestshares.com. All rights reserved.