Aurora Mobile Limited logo

Aurora Mobile Limited

JG | NASDAQ
Chart Builder DCF Calculator
$6.46
+$0.38 (+6.25%)
At close: Sep 22, 2026, 4:00 PM ET
$6.46
$0 (0.00%)
After-hours: Sep 22, 2026, 4:10 PM ET

Market Data

Market Cap
$36.31M
Enterprise Value
$98.05M
Beta
0.64
Average Volume
7.16K
Shares Outstanding (Diluted)
6.27M
Shares Change YoY
5.07%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US0518572096

Price Performance

Price Change 1M
2.9%
Price Change 3M
31.3%
Price Change 6M
-13.1%
Price Change YTD
-2.7%
Price Change 1Y
-34.0%
Price Change 3Y
117.1%
Price Change 5Y
-82.9%
1M CAGR (ann.)
21.6%
1Y CAGR (ann.)
-35.5%
5Y CAGR (ann.)
-33.5%
All-Time CAGR
-33.8%

Valuation

PE Ratio
44.28
Forward PE
N/A
PEG Ratio
0.01
Forward PEG
0.01
PS Ratio
0.65
Forward PS
N/A
PB Ratio
4.24
P/FCF Ratio
0.46
P/Adj. FCF Ratio
0.57
P/OCF Ratio
N/A
EV/Sales
0.25
EV/EBIT
13.95
EV/EBITDA
10.21
EV/FCF
0.18
Earnings Yield
2.4%
FCF Yield
227.5%
Adj. FCF Yield
183.8%

Financial Health

Net Cash
¥158.09M
Total Debt
¥18.54M
Cash & Short-Term Investments
¥166.82M
Total Assets
¥403.67M
Current Ratio
0.73
Quick Ratio
0.73
Debt / Equity Ratio
0.32
Debt / EBITDA
1.93
Debt / FCF
0.03
OCF / Debt
12.58
Interest Coverage
75.67
Altman Z-Score
-2.20
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
68.9%
Operating Profit Margin
0.9%
EBITDA Margin
2.5%
Net Profit Margin
1.5%
FCF Margin
142.6%
Adj. FCF Margin
115.2%
SBC / Revenue
0.9%
SBC Impact (per share)
-19.2%

Returns

Return on Assets
1.5%
Return on Equity
9.3%
Return on Invested Capital
3.1%
Return on Capital Employed
3.7%
Return on Tangible Assets
1.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.2%
Revenue CAGR 5Y
0.4%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
177.8%
EPS CAGR 5Y
71.2%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-11.5%
FCF CAGR 5Y
3.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
4
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
-$0.31
EPS Growth Est (next Q)
-10487.8%
Revenue Est (next Q)
$1.62M
Revenue Growth Est (next Q)
-15.1%

Fair Value Estimates

Graham Number
$2.62
Graham Upside
-56.9%
Lynch Fair Value
$3.43
Lynch Upside
-43.6%
Price Target
$7
Price Target Upside
15.1%

Cash Flow

Operating Cash Flow
¥233.29M
Free Cash Flow
¥553.56M
Adj. Free Cash Flow
¥447.25M
FCF Per Share
$0
OCF Per Share
$0
OCF/S Ratio
0.0%

Income Statement

Revenue
¥388.23M
Gross Profit
¥267.33M
Operating Income
¥3.7M
EBITDA
¥9.6M
Net Income
¥5.88M
EPS (Diluted)
$0.96
Revenue / Employee
$922.17K
Profit / Employee
$13.97K
Employees
421

© 2026 bestshares.com. All rights reserved.