Johnson Controls International logo

Johnson Controls International

JCI | NYSE
Chart Builder DCF Calculator
$145.62
+$2.34 (+1.63%)
Sep 21, 2026, 12:16 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
749M 612M 556M 267M 618M 475M 361M 189M 851M -318M 340M 581M 1.12B 174M 156M 809M 443M 52M 419M 316M 661M 397M 372M
Depreciation & Amortization
162M 169M 164M 280M 190M 202M 193M 129M 201M 215M 208M 227M 212M 206M 203M 197M 201M 208M 224M 218M 208M 212M 207M
Stock-Based Compensation
29M 32M 34M 33M 48M 31M 28M 23M 27M 25M 29M 19M 31M 31M 30M 23M 22M 28M 29M 25M 19M 10M 22M
Other Working Capital
8M 78M 73M -837M -48M -110M -141M -130M -380M -62M -198M 162M -270M -111M -15M -562M 46M -332M 39M 211M 19M -28M -82M
Other Non-Cash Items
402M 49M -88M -1.06B 192M 77M -2M 665M 361M 337M -164M 101M -11M 324M 196M -68M 93M 359M -173M -237M -72M -280M -198M
Deferred Income Tax
-61M -18M 21M 341M -39M -53M -54M -14M 16M -339M -80M -406M -102M -76M -92M 100M -144M -65M -32M 30M -19M 84M -59M
Change in Working Capital
315M -172M -143M -302M -14M -133M -279M 534M -435M -123M -579M 868M -439M -345M -789M 118M -128M -650M -79M 169M 46M 221M 135M
Operating Cash Flow
1.6B 672M 544M -442M 995M 599M 247M 1.53B 1.02B -203M -246M 1.39B 813M 314M -296M 1.18B 487M -68M 388M 521M 843M 644M 479M
Capital Expenditures
-95M -68M -80M -130M -94M -94M -116M -170M -89M -128M -82M -173M -111M -121M -134M -162M -170M -125M -135M -228M -127M -106M -91M
Cash Acquisitions
-291M n/a 207M 32M n/a n/a n/a 341M n/a 3M -2M -466M -171M -10M -79M -33M -128M -16M -92M 16M -697M -2M 11M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6M 34M n/a n/a
Other Investing Acitivies
110M 17M -37M 6.59B -16M -35M 1M -82M -10M -12M 10M 31M 20M 6M 24M 90M 42M 27M 9M n/a 23M 26M 43M
Investing Cash Flow
-276M -49M 90M 6.49B -110M -129M -115M 89M -99M -137M -74M -608M -262M -125M -189M -105M -256M -114M -218M -218M -767M -82M -37M
Debt Repayment
n/a -87M 15M -401M -75M -156M 787M -1.12B -256M 264M 1.54B -820M -681M 647M 421M -268M 175M 1.67B 394M 33M -31M -13M -20M
Common Stock Repurchased
264M -215M -49M -5.02B -310M -330M -330M -370M -402M -474M -23M -12M -366M -93M -154M -14M -392M -509M -526M -306M -340M -315M -346M
Dividend Paid
-245M -244M -245M -243M -243M -245M -245M -247M -249M -252M -252M -251M -248M -240M -241M -242M -244M -239M -191M -192M -193M -187M -190M
Other Financial Acitivies
-671M -20M -185M -438M -122M -9M -11M -24M -92M -89M -35M 20M -78M -61M -17M -21M 46M -116M -42M -20M -7M -17M -22M
Financial Cash Flow
-652M -566M -464M -6.1B -746M -740M 201M -1.76B -999M -551M 1.23B -1.06B -1.37B 253M 9M -545M -415M 801M -357M -467M -571M -532M -547M
Net Cash Flow
667M 175M 154M -358M -71M -442M 632M -260M 15M -963M 972M -295M -897M 464M -490M 525M -279M 598M -120M -115M -437M 50M -116M
Free Cash Flow
1.5B 604M 464M -572M 901M 505M 131M 1.36B 932M -331M -328M 1.22B 702M 193M -430M 1.02B 317M -193M 253M 293M 716M 538M 388M
Adj. Free Cash Flow
1.47B 572M 430M -605M 853M 474M 103M 1.33B 905M -356M -357M 1.2B 671M 162M -460M 994M 295M -221M 224M 268M 697M 528M 366M
Maintenance CapEx
-95M -68M -80M -105.99M -74.94M -84.22M -89.14M -118.31M -89M -128M -82M -173M -34.44M -34.26M -103.61M -105.86M -123.97M -40.03M -47.16M -154.27M n/a -80.75M -91M
Growth CapEx
n/a n/a n/a -24.01M -19.06M -9.78M -26.86M -51.69M n/a n/a n/a n/a -76.56M -86.74M -30.39M -56.14M -46.03M -84.97M -87.84M -73.73M -127M -25.25M n/a
Owner Earnings
1.5B 604M 464M -547.99M 920.06M 514.78M 157.86M 1.41B 932M -331M -328M 1.22B 778.56M 279.74M -399.61M 1.07B 363.03M -108.03M 340.84M 366.73M 843M 563.25M 388M

© 2026 bestshares.com. All rights reserved.